Endúr ASA (OSL:ENDUR)
Norway · Delayed Price · Currency is NOK 115.20
+1.40 (1.23%)
Aug 4, 2026, 4:25 PM CET
Endúr ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,858 | 18.7 | 20.5 | 1,978 | 2,511 | 2,009 | |
Revenue Growth | -16.10% | -8.78% | -98.96% | -21.20% | 24.96% | 616.99% |
Cost of Revenue | - | 4,115 | 1,353 | 1,040 | 1,614 | 1,297 |
Gross Profit | 1,858 | -4,096 | -1,333 | 938.7 | 896.7 | 711.6 |
Selling, General & Admin | -43.1 | 1,137 | 726.8 | 484.1 | 424.4 | 380 |
Depreciation & Amortization Expenses | - | 333.3 | 221.6 | 152.8 | 133.7 | 142.4 |
Other Operating Expenses | 94.6 | 509.3 | 339.1 | 215.6 | 242.3 | 192.8 |
Total Operating Expenses | 51.5 | 1,979 | 1,288 | 852.5 | 800.4 | 715.2 |
Operating Income | 354.8 | 322 | 146.7 | 86.1 | 96.3 | -3.5 |
Interest Income | - | 20.4 | 5.7 | 13.3 | 19.8 | 2.1 |
Interest Expense | - | -175 | -97.2 | -132.9 | -101.8 | -110.8 |
Total Non-Operating Income (Expense) | - | -154.6 | -91.5 | -119.6 | -82 | -108.7 |
Pretax Income | 226 | 167.3 | 55.1 | -33.5 | 14.3 | -112.2 |
Provision for Income Taxes | 7.5 | 32.9 | 11.6 | -6.4 | 5.2 | -45.1 |
Net Income | 218.5 | 134.4 | 43.5 | -27.1 | 9.1 | -67.1 |
Minority Interest in Earnings | 0.7 | 0.7 | 0.1 | - | - | - |
Earnings From Discontinued Operations | - | - | - | - | - | 15.3 |
Net Income to Common | 180.3 | 133.8 | 43.4 | -27 | 9.1 | -51.8 |
Net Income Growth | 375.73% | 208.29% | - | - | - | - |
Shares Outstanding (Basic) | 44 | 48 | 37 | 32 | 27 | 308 |
Shares Outstanding (Diluted) | 44 | 49 | 37 | 32 | 27 | 308 |
Shares Change | 18.61% | 30.48% | 15.80% | 17.64% | -91.09% | - |
EPS (Basic) | 4.14 | 2.80 | 1.18 | -0.84 | 0.33 | -0.05 |
EPS (Diluted) | 4.14 | 2.75 | 1.16 | -0.84 | 0.33 | -0.05 |
EPS Growth | 301.10% | 137.07% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 652.8 | 972.2 | 435.3 | 92 | 220 | -149.4 |
Free Cash Flow Growth | 5.00% | 123.34% | 373.15% | -58.18% | - | - |
Free Cash Flow Per Share | 15.00 | 19.92 | 11.64 | 2.85 | 8.01 | -0.48 |
Dividends Per Share | 0.800 | 0.800 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 100.00% | -21905.30% | -6500.98% | 47.45% | 35.72% | 35.42% |
Operating Margin | 19.10% | 1721.93% | 715.61% | 4.35% | 3.84% | -0.17% |
Profit Margin | 11.76% | 718.72% | 212.19% | -1.37% | 0.36% | -3.34% |
FCF Margin | 35.14% | 5198.93% | 2123.41% | 4.65% | 8.76% | -7.44% |
EBITDA | 636.9 | 655.2 | 367.9 | 238.9 | 230 | 116.1 |
EBITDA Margin | 34.28% | 3503.74% | 1794.63% | 12.08% | 9.16% | 5.78% |
EBIT | 354.8 | 322 | 146.7 | 86.1 | 96.3 | -3.5 |
EBIT Margin | 19.10% | 1721.93% | 715.61% | 4.35% | 3.84% | -0.17% |
Effective Tax Rate | 3.32% | 19.67% | 21.05% | 19.10% | 36.36% | 40.20% |