Ensurge Micropower ASA Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.11	6.3	2.47	2.18	3.32	5.22
Cash & Short-Term Investments	1.11	6.3	2.47	2.18	3.32	5.22
Cash Growth	-25.62%	155.20%	13.31%	-34.29%	-36.50%	24.63%
Accounts Receivable	0.17	0.02	0.02	0.05	0.02	0.03
Other Receivables	0.27	0.57	0.77	0.81	0.84	0.88
Receivables	0.44	0.59	0.79	0.86	0.87	0.92
Restricted Cash	1.6	1.61	1.61	1.61	1.65	1.63
Other Current Assets	-	-	-	-	0	-
Total Current Assets	3.14	8.51	4.87	4.65	5.83	7.77
Property, Plant & Equipment	1.34	1.47	1.65	1.87	2.17	2.03
Other Intangible Assets	13.25	13.25	4.31	-	-	-
Other Long-Term Assets	0.57	0.57	0.57	0.57	0.57	0.57
Total Assets	18.31	23.81	11.4	7.09	8.58	10.37
Accounts Payable	1.46	0.76	0.02	0.35	0.86	0.56
Accrued Expenses	-	1.32	1.48	1.35	1.65	1.41
Short-Term Debt	-	-	-	1.41	3.92	-
Current Portion of Long-Term Debt	2.39	2.3	1.86	1.4	0.75	3.86
Current Portion of Leases	2.06	2	1.8	1.61	1.44	1.28
Other Current Liabilities	0.59	-	-	-	-	-
Total Current Liabilities	6.51	6.38	5.17	6.12	8.61	7.1
Long-Term Debt	0.72	1.35	3.65	5.42	6.75	5.85
Long-Term Leases	3.51	4.05	6.05	7.85	9.46	10.9
Total Liabilities	10.73	11.78	14.87	19.39	24.82	23.86
Common Stock	50.18	50.04	36.99	27.19	26.91	21.73
Additional Paid-In Capital	23.81	23.35	11.94	0.37	38.07	22.65
Retained Earnings	-52.61	-47.56	-38.6	-26.06	-99.4	-76.03
Comprehensive Income & Other	-13.8	-13.8	-13.8	-13.8	18.17	18.17
Shareholders' Equity	7.57	12.03	-3.47	-12.3	-16.25	-13.48
Total Liabilities & Equity	18.31	23.81	11.4	7.09	8.58	10.37
Total Debt	8.68	9.7	13.36	17.69	22.31	21.88
Net Cash (Debt)	-7.57	-3.4	-10.89	-15.51	-18.99	-16.66
Net Cash Per Share	-0.01	-0.00	-0.02	-0.07	-0.44	-0.43
Filing Date Shares Outstanding	972.1	969.4	700.23	491.94	48.85	38.81
Total Common Shares Outstanding	972.1	969.4	700.23	491.94	48.85	38.81
Working Capital	-3.36	2.13	-0.3	-1.47	-2.78	0.66
Book Value Per Share	0.01	0.01	-0.00	-0.02	-0.33	-0.35
Tangible Book Value	-5.68	-1.22	-7.78	-12.3	-16.25	-13.48
Tangible Book Value Per Share	-0.01	-0.00	-0.01	-0.02	-0.33	-0.35
Machinery	-	53.79	53.31	52.93	52.7	52.59