Envipco Holding N.V. (OSL:ENVIP)
Norway
· Delayed Price · Currency is NOK 60.50
-0.50 (-0.82%)
Apr 1, 2025, 3:43 PM CET
Envipco Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 117.85 | 87.61 | 56.37 | 38.44 | 30.82 | Upgrade
|
| Revenue Growth (YoY) | 34.51% | 55.41% | 46.64% | 24.76% | -14.99% | Upgrade
|
| Cost of Revenue | 74.75 | 57.34 | 37.91 | 25.04 | 19.13 | Upgrade
|
| Gross Profit | 43.1 | 30.27 | 18.46 | 13.41 | 11.68 | Upgrade
|
| Selling, General & Admin | 36.36 | 26.51 | 21.78 | 13.25 | 11.91 | Upgrade
|
| Research & Development | 2.48 | 1.97 | 1.35 | 1.43 | 1.2 | Upgrade
|
| Other Operating Expenses | -0.3 | -0.49 | - | -0.01 | -0.03 | Upgrade
|
| Operating Expenses | 38.55 | 27.98 | 23.13 | 14.67 | 13.08 | Upgrade
|
| Operating Income | 4.55 | 2.29 | -4.67 | -1.26 | -1.4 | Upgrade
|
| Interest Expense | -1.84 | -1.48 | -0.6 | -0.35 | -0.33 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.08 | 0.1 | 0.03 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.2 | 0.27 | -0.74 | -0.49 | 0.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1.59 | 1.16 | -5.91 | -2.07 | -0.87 | Upgrade
|
| Legal Settlements | - | - | - | 1.87 | - | Upgrade
|
| Other Unusual Items | - | - | 1.96 | 1.53 | - | Upgrade
|
| Pretax Income | 1.59 | 1.16 | -3.95 | 1.53 | -0.87 | Upgrade
|
| Income Tax Expense | 2.24 | 0.56 | 0.22 | 0.93 | 0.85 | Upgrade
|
| Earnings From Continuing Operations | -0.65 | 0.6 | -4.18 | 0.59 | -1.72 | Upgrade
|
| Net Income to Company | -0.65 | 0.6 | -4.18 | 0.59 | -1.72 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0 | -0 | -0.01 | -0 | Upgrade
|
| Net Income | -0.64 | 0.6 | -4.18 | 0.59 | -1.72 | Upgrade
|
| Net Income to Common | -0.64 | 0.6 | -4.18 | 0.59 | -1.72 | Upgrade
|
| Shares Outstanding (Basic) | 57 | 51 | 46 | 46 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 51 | 46 | 46 | 40 | Upgrade
|
| Shares Change (YoY) | 10.38% | 11.21% | - | 14.85% | -2.14% | Upgrade
|
| EPS (Basic) | -0.01 | 0.01 | -0.09 | 0.01 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.01 | -0.09 | 0.01 | -0.04 | Upgrade
|
| Free Cash Flow | -3.77 | -2.93 | -7.71 | -2.09 | -2.73 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.06 | -0.17 | -0.04 | -0.07 | Upgrade
|
| Gross Margin | 36.57% | 34.55% | 32.75% | 34.87% | 37.91% | Upgrade
|
| Operating Margin | 3.86% | 2.61% | -8.28% | -3.28% | -4.53% | Upgrade
|
| Profit Margin | -0.55% | 0.69% | -7.42% | 1.52% | -5.59% | Upgrade
|
| Free Cash Flow Margin | -3.19% | -3.34% | -13.67% | -5.42% | -8.85% | Upgrade
|
| EBITDA | 12.77 | 6.94 | -1.03 | 1.52 | 1.71 | Upgrade
|
| EBITDA Margin | 10.84% | 7.92% | -1.82% | 3.94% | 5.55% | Upgrade
|
| D&A For EBITDA | 8.22 | 4.66 | 3.64 | 2.78 | 3.11 | Upgrade
|
| EBIT | 4.55 | 2.29 | -4.67 | -1.26 | -1.4 | Upgrade
|
| EBIT Margin | 3.86% | 2.61% | -8.28% | -3.28% | -4.53% | Upgrade
|
| Effective Tax Rate | 140.88% | 48.05% | - | 61.18% | - | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.