Europris ASA (OSL:EPR)
Norway flag Norway · Delayed Price · Currency is NOK
84.10
-0.80 (-0.94%)
Mar 31, 2025, 2:43 PM CET

Europris ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
12,6329,3788,9298,5687,929
Upgrade
Other Revenue
118.2988.4486.8779.883.97
Upgrade
Revenue
12,7509,4679,0168,6488,013
Upgrade
Revenue Growth (YoY)
34.68%5.00%4.25%7.93%28.52%
Upgrade
Cost of Revenue
7,4375,2764,8334,5924,534
Upgrade
Gross Profit
5,3134,1914,1834,0563,478
Upgrade
Selling, General & Admin
2,0301,4741,3881,3141,226
Upgrade
Other Operating Expenses
1,123747.52743.97659.05546.74
Upgrade
Operating Expenses
4,0762,8962,7432,5442,313
Upgrade
Operating Income
1,2371,2951,4401,5121,166
Upgrade
Interest Expense
-181.35-164.64-83.81-75.67-120.39
Upgrade
Interest & Investment Income
0.480.160.20.10.18
Upgrade
Earnings From Equity Investments
1.59-54.494.050.192.6
Upgrade
Other Non Operating Income (Expenses)
11.4875.75-23.79-18.83-18.86
Upgrade
EBT Excluding Unusual Items
1,0691,1521,3371,4181,029
Upgrade
Pretax Income
1,0691,1521,3371,4181,029
Upgrade
Income Tax Expense
230.94243.06295.15313.59225.49
Upgrade
Earnings From Continuing Operations
838.04908.851,0421,104803.62
Upgrade
Minority Interest in Earnings
-0.8-0.22-21.89-22.15-
Upgrade
Net Income
837.24908.631,0201,082803.62
Upgrade
Net Income to Common
837.24908.631,0201,082803.62
Upgrade
Net Income Growth
-7.86%-10.92%-5.72%34.62%114.05%
Upgrade
Shares Outstanding (Basic)
163161161161165
Upgrade
Shares Outstanding (Diluted)
163161161161165
Upgrade
Shares Change (YoY)
1.02%0.03%0.07%-2.61%2.08%
Upgrade
EPS (Basic)
5.155.646.346.724.86
Upgrade
EPS (Diluted)
5.155.646.346.724.86
Upgrade
EPS Growth
-8.75%-10.98%-5.72%38.27%109.49%
Upgrade
Free Cash Flow
1,3661,6491,1631,4931,633
Upgrade
Free Cash Flow Per Share
8.3910.247.229.289.88
Upgrade
Dividend Per Share
3.5003.2502.7502.5002.200
Upgrade
Dividend Growth
7.69%18.18%10.00%13.64%12.82%
Upgrade
Gross Margin
41.67%44.27%46.40%46.90%43.41%
Upgrade
Operating Margin
9.70%13.68%15.98%17.48%14.55%
Upgrade
Profit Margin
6.57%9.60%11.31%12.51%10.03%
Upgrade
Free Cash Flow Margin
10.71%17.42%12.90%17.26%20.38%
Upgrade
EBITDA
1,3481,9332,0062,0581,236
Upgrade
EBITDA Margin
10.57%20.42%22.25%23.80%15.43%
Upgrade
D&A For EBITDA
111.06638.32566.09546.1270.77
Upgrade
EBIT
1,2371,2951,4401,5121,166
Upgrade
EBIT Margin
9.70%13.68%15.98%17.48%14.55%
Upgrade
Effective Tax Rate
21.60%21.10%22.08%22.12%21.91%
Upgrade
Revenue as Reported
12,7509,4679,0168,6488,013
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.