Europris ASA (OSL:EPR)
Norway
· Delayed Price · Currency is NOK 76.80
+0.40 (0.52%)
Apr 24, 2025, 4:25 PM CET
Europris ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 13,544 | 12,632 | 9,378 | 8,929 | 8,568 | 7,929 | Upgrade
|
| Other Revenue | 118.29 | 118.29 | 88.44 | 86.87 | 79.8 | 83.97 | Upgrade
|
| Revenue | 13,662 | 12,750 | 9,467 | 9,016 | 8,648 | 8,013 | Upgrade
|
| Revenue Growth (YoY) | 42.90% | 34.68% | 5.00% | 4.25% | 7.93% | 28.52% | Upgrade
|
| Cost of Revenue | 8,091 | 7,437 | 5,276 | 4,833 | 4,592 | 4,534 | Upgrade
|
| Gross Profit | 5,571 | 5,313 | 4,191 | 4,183 | 4,056 | 3,478 | Upgrade
|
| Selling, General & Admin | 2,207 | 2,030 | 1,474 | 1,388 | 1,314 | 1,226 | Upgrade
|
| Other Operating Expenses | 1,262 | 1,123 | 747.52 | 743.97 | 659.05 | 546.74 | Upgrade
|
| Operating Expenses | 4,478 | 4,076 | 2,896 | 2,743 | 2,544 | 2,313 | Upgrade
|
| Operating Income | 1,093 | 1,237 | 1,295 | 1,440 | 1,512 | 1,166 | Upgrade
|
| Interest Expense | -211.45 | -181.35 | -164.64 | -83.81 | -75.67 | -120.39 | Upgrade
|
| Interest & Investment Income | 0.48 | 0.48 | 0.16 | 0.2 | 0.1 | 0.18 | Upgrade
|
| Earnings From Equity Investments | 12.57 | 1.59 | -54.49 | 4.05 | 0.19 | 2.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.48 | 11.48 | 75.75 | -23.79 | -18.83 | -18.86 | Upgrade
|
| EBT Excluding Unusual Items | 906.33 | 1,069 | 1,152 | 1,337 | 1,418 | 1,029 | Upgrade
|
| Pretax Income | 906.33 | 1,069 | 1,152 | 1,337 | 1,418 | 1,029 | Upgrade
|
| Income Tax Expense | 195.05 | 230.94 | 243.06 | 295.15 | 313.59 | 225.49 | Upgrade
|
| Earnings From Continuing Operations | 711.29 | 838.04 | 908.85 | 1,042 | 1,104 | 803.62 | Upgrade
|
| Minority Interest in Earnings | -0.87 | -0.8 | -0.22 | -21.89 | -22.15 | - | Upgrade
|
| Net Income | 710.42 | 837.24 | 908.63 | 1,020 | 1,082 | 803.62 | Upgrade
|
| Net Income to Common | 710.42 | 837.24 | 908.63 | 1,020 | 1,082 | 803.62 | Upgrade
|
| Net Income Growth | -19.65% | -7.86% | -10.92% | -5.72% | 34.62% | 114.05% | Upgrade
|
| Shares Outstanding (Basic) | 163 | 163 | 161 | 161 | 161 | 165 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 163 | 161 | 161 | 161 | 165 | Upgrade
|
| Shares Change (YoY) | 1.65% | 1.02% | 0.03% | 0.07% | -2.61% | 2.08% | Upgrade
|
| EPS (Basic) | 4.35 | 5.15 | 5.64 | 6.34 | 6.72 | 4.86 | Upgrade
|
| EPS (Diluted) | 4.35 | 5.15 | 5.64 | 6.34 | 6.72 | 4.86 | Upgrade
|
| EPS Growth | -20.92% | -8.75% | -10.98% | -5.72% | 38.27% | 109.49% | Upgrade
|
| Free Cash Flow | 1,105 | 1,366 | 1,649 | 1,163 | 1,493 | 1,633 | Upgrade
|
| Free Cash Flow Per Share | 6.76 | 8.39 | 10.24 | 7.22 | 9.28 | 9.88 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 3.250 | 2.750 | 2.500 | 2.200 | Upgrade
|
| Dividend Growth | 7.69% | 7.69% | 18.18% | 10.00% | 13.64% | 12.82% | Upgrade
|
| Gross Margin | 40.78% | 41.67% | 44.27% | 46.40% | 46.90% | 43.41% | Upgrade
|
| Operating Margin | 8.00% | 9.70% | 13.68% | 15.98% | 17.48% | 14.55% | Upgrade
|
| Profit Margin | 5.20% | 6.57% | 9.60% | 11.31% | 12.51% | 10.03% | Upgrade
|
| Free Cash Flow Margin | 8.09% | 10.71% | 17.42% | 12.90% | 17.26% | 20.38% | Upgrade
|
| EBITDA | 1,214 | 1,348 | 1,933 | 2,006 | 2,058 | 1,236 | Upgrade
|
| EBITDA Margin | 8.88% | 10.57% | 20.42% | 22.25% | 23.80% | 15.43% | Upgrade
|
| D&A For EBITDA | 120.35 | 111.06 | 638.32 | 566.09 | 546.12 | 70.77 | Upgrade
|
| EBIT | 1,093 | 1,237 | 1,295 | 1,440 | 1,512 | 1,166 | Upgrade
|
| EBIT Margin | 8.00% | 9.70% | 13.68% | 15.98% | 17.48% | 14.55% | Upgrade
|
| Effective Tax Rate | 21.52% | 21.60% | 21.10% | 22.08% | 22.12% | 21.91% | Upgrade
|
| Revenue as Reported | 12,750 | 12,750 | 9,467 | 9,016 | 8,648 | 8,013 | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.