Europris ASA (OSL:EPR)
Norway · Delayed Price · Currency is NOK 94.00
+2.70 (2.96%)
Apr 1, 2026, 1:05 PM CET
Europris ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,878 | 12,750 | 9,467 | 9,016 | 8,648 | |
Revenue Growth (YoY) | 16.69% | 34.68% | 5.00% | 4.25% | 7.93% |
Cost of Revenue | 8,799 | 7,437 | 5,276 | 4,833 | 4,592 |
Gross Profit | 6,080 | 5,313 | 4,191 | 4,183 | 4,056 |
Selling, General & Admin | 2,238 | 1,865 | 1,373 | 1,295 | 1,230 |
Depreciation & Amortization Expenses | 1,060 | 922.93 | 674.61 | 611.04 | 571.22 |
Other Operating Expenses | 1,462 | 1,288 | 848.43 | 836.46 | 742.75 |
Total Operating Expenses | 4,761 | 4,076 | 2,896 | 2,743 | 2,544 |
Operating Income | 1,319 | 1,237 | 1,295 | 1,440 | 1,512 |
Interest Income | - | 2.07 | -54.33 | 4.25 | 0.29 |
Interest Expense | - | -183.05 | -159.3 | -122.8 | -101.55 |
Other Non-Operating Income (Expense) | -258.39 | -188.53 | -120.11 | -92.19 | -87.34 |
Total Non-Operating Income (Expense) | -258.39 | -369.51 | -333.74 | -210.74 | -188.6 |
Pretax Income | 1,061 | 1,069 | 1,152 | 1,337 | 1,418 |
Provision for Income Taxes | 245.54 | 230.94 | 243.06 | 295.15 | 313.59 |
Net Income | 813.51 | 837.24 | 908.63 | 1,020 | 1,082 |
Minority Interest in Earnings | 1.54 | 0.8 | 0.22 | 21.89 | 22.15 |
Net Income to Common | 813.51 | 837.24 | 908.63 | 1,020 | 1,082 |
Net Income Growth | -2.83% | -7.86% | -10.92% | -5.72% | 34.62% |
Shares Outstanding (Basic) | 164 | 163 | 161 | 161 | 161 |
Shares Outstanding (Diluted) | 164 | 163 | 161 | 161 | 161 |
Shares Change (YoY) | 0.62% | 1.02% | 0.03% | 0.07% | -2.61% |
EPS (Basic) | 4.97 | 5.15 | 5.64 | 6.34 | 6.72 |
EPS (Diluted) | 4.97 | 5.15 | 5.64 | 6.34 | 6.72 |
EPS Growth | -3.50% | -8.69% | -11.04% | -5.66% | 38.27% |
Shares Outstanding | 163.65 | 163.65 | 161.05 | 161.03 | 160.97 |
Free Cash Flow | 1,339 | 1,366 | 1,649 | 1,163 | 1,493 |
Free Cash Flow Growth | -1.93% | -17.18% | 41.80% | -22.10% | -8.56% |
Free Cash Flow Per Share | - | 8.40 | 10.24 | 7.22 | 9.28 |
Dividends Per Share | 3.750 | 3.500 | 3.250 | 2.750 | 2.500 |
Dividend Growth | 7.14% | 7.69% | 18.18% | 10.00% | 13.64% |
Gross Margin | 40.86% | 41.67% | 44.27% | 46.40% | 46.90% |
Operating Margin | 8.87% | 9.70% | 13.68% | 15.98% | 17.48% |
Profit Margin | 5.48% | 6.57% | 9.60% | 11.56% | 12.77% |
FCF Margin | 9.00% | 10.71% | 17.42% | 12.90% | 17.26% |
EBITDA | 2,379 | 2,160 | 1,970 | 2,051 | 2,083 |
EBITDA Margin | 15.99% | 16.94% | 20.81% | 22.75% | 24.09% |
EBIT | 1,319 | 1,237 | 1,295 | 1,440 | 1,512 |
EBIT Margin | 8.87% | 9.70% | 13.68% | 15.98% | 17.48% |
Effective Tax Rate | 23.15% | 21.60% | 21.10% | 22.08% | 22.12% |
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.