Equinor ASA (OSL:EQNR)
Norway · Delayed Price · Currency is NOK 390.90
-1.60 (-0.41%)
Jul 30, 2026, 9:55 AM CET
Equinor ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 113,653 | 105,828 | 102,502 | 106,848 | 149,004 | 88,744 |
Other Revenue | - | - | - | - | - | 1,921 |
| 113,653 | 105,828 | 102,502 | 106,848 | 149,004 | 90,665 | |
Revenue Growth | 6.75% | 3.25% | -4.07% | -28.29% | 64.35% | 98.11% |
Cost of Revenue | 68,040 | 66,735 | 60,571 | 58,757 | 63,414 | 43,758 |
Gross Profit | 45,613 | 39,093 | 41,931 | 48,091 | 85,590 | 46,907 |
Selling, General & Admin | 1,295 | 1,365 | 1,427 | 1,218 | 986 | 780 |
Other Operating Expenses | 605 | 605 | 525 | 538 | 449 | 453 |
Operating Expenses | 13,098 | 12,656 | 12,821 | 11,925 | 11,518 | 12,669 |
Operating Income | 32,515 | 26,437 | 29,110 | 36,166 | 74,072 | 34,238 |
Interest Expense | -737 | -545 | -681 | -1,122 | -737 | -769 |
Interest & Investment Income | 932 | 971 | 1,746 | 2,449 | 1,222 | 151 |
Earnings From Equity Investments | 105 | 18 | 49 | -1 | 620 | 259 |
Currency Exchange Gain (Loss) | 485 | -135 | 166 | 852 | 2,088 | 47 |
Other Non Operating Income (Expenses) | 352 | 470 | 328 | 677 | -754 | -707 |
EBT Excluding Unusual Items | 33,652 | 27,216 | 30,718 | 39,021 | 76,511 | 33,219 |
Gain (Loss) on Sale of Investments | 601 | -112 | -522 | 123 | -394 | -348 |
Gain (Loss) on Sale of Assets | 465 | 465 | 941 | - | - | - |
Asset Writedown | -1,508 | -2,481 | -151 | -1,260 | 2,487 | -1,287 |
Pretax Income | 33,210 | 25,088 | 30,986 | 37,884 | 78,604 | 31,584 |
Income Tax Expense | 24,159 | 20,030 | 22,157 | 25,980 | 49,861 | 23,007 |
Earnings From Continuing Operations | 9,051 | 5,058 | 8,829 | 11,904 | 28,743 | 8,577 |
Minority Interest in Earnings | 7 | -15 | -23 | -19 | 3 | -14 |
Net Income | 9,058 | 5,043 | 8,806 | 11,885 | 28,746 | 8,563 |
Net Income to Common | 9,058 | 5,043 | 8,806 | 11,885 | 28,746 | 8,563 |
Net Income Growth | 10.23% | -42.73% | -25.91% | -58.66% | 235.70% | - |
Shares Outstanding (Basic) | 2,490 | 2,593 | 2,821 | 3,024 | 3,173 | 3,244 |
Shares Outstanding (Diluted) | 2,499 | 2,601 | 2,827 | 3,024 | 3,183 | 3,256 |
Shares Change | -7.99% | -7.99% | -6.52% | -5.00% | -2.23% | -0.40% |
EPS (Basic) | 3.64 | 1.94 | 3.12 | 3.93 | 9.06 | 2.64 |
EPS (Diluted) | 3.63 | 1.94 | 3.11 | 3.93 | 9.03 | 2.63 |
EPS Growth | 20.15% | -37.62% | -20.87% | -56.48% | 243.35% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9,582 | 5,977 | 7,288 | 18,682 | 26,378 | 20,776 |
Free Cash Flow Per Share | 3.83 | 2.30 | 2.58 | 6.18 | 8.29 | 6.38 |
Dividend Per Share | 1.540 | 1.500 | 1.420 | 1.250 | 0.900 | 0.710 |
Dividend Growth | 5.48% | 5.63% | 13.60% | 38.89% | 26.76% | 73.17% |
Gross Margin | 40.13% | 36.94% | 40.91% | 45.01% | 57.44% | 51.74% |
Operating Margin | 28.61% | 24.98% | 28.40% | 33.85% | 49.71% | 37.76% |
Profit Margin | 7.97% | 4.76% | 8.59% | 11.12% | 19.29% | 9.45% |
Free Cash Flow Margin | 8.43% | 5.65% | 7.11% | 17.48% | 17.70% | 22.91% |
EBITDA | 41,874 | 35,311 | 37,760 | 45,487 | 83,292 | 44,845 |
EBITDA Margin | 36.84% | 33.37% | 36.84% | 42.57% | 55.90% | 49.46% |
D&A For EBITDA | 9,359 | 8,874 | 8,650 | 9,321 | 9,220 | 10,607 |
EBIT | 32,515 | 26,437 | 29,110 | 36,166 | 74,072 | 34,238 |
EBIT Margin | 28.61% | 24.98% | 28.40% | 33.85% | 49.71% | 37.76% |
Effective Tax Rate | 72.75% | 79.84% | 71.51% | 68.58% | 63.43% | 72.84% |
Revenue as Reported | 114,416 | 106,462 | 103,774 | 107,174 | 150,806 | 90,924 |