Eqva ASA (OSL:EQVA)
Norway · Delayed Price · Currency is NOK 3.140
-0.060 (-1.88%)
Aug 4, 2026, 4:28 PM CET
Eqva ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,398 | 1,281 | 1,099 | 670.19 | 223.84 | 910.19 | |
Revenue Growth | 27.86% | 16.60% | 63.94% | 199.41% | -75.41% | -45.39% |
Cost of Revenue | - | 466.56 | 529.43 | 275.45 | 78.3 | 636.96 |
Gross Profit | 1,398 | 814.6 | 569.3 | 394.73 | 145.54 | 273.23 |
Selling, General & Admin | 495.18 | 556.28 | 370.38 | 273.35 | 117.86 | 164.57 |
Depreciation & Amortization Expenses | 10.2 | 37.33 | 15 | 15.11 | 7.1 | 5.41 |
Other Operating Expenses | 161.78 | 172.14 | 120.02 | 95.8 | 49.53 | 51.76 |
Total Operating Expenses | 667.16 | 765.75 | 505.4 | 384.26 | 174.49 | 221.74 |
Operating Income | 0.4 | 48.85 | 63.9 | 10.47 | -28.95 | 51.49 |
Interest Income | -0.04 | - | 1.7 | 7.12 | 4.08 | 57.6 |
Interest Expense | - | -40 | -29.2 | -33.33 | -19.64 | -16.25 |
Other Non-Operating Income (Expense) | - | - | 0 | -3.06 | 0.67 | -1.13 |
Total Non-Operating Income (Expense) | -0.04 | -40 | -27.49 | -29.27 | -14.89 | 40.22 |
Pretax Income | 1.08 | 14.38 | 36.4 | -18.79 | -43.84 | 91.71 |
Provision for Income Taxes | -14.71 | -14.71 | 5.17 | 1.1 | -14.88 | -0.96 |
Net Income | 15.79 | 29.09 | 31.23 | -21.8 | -19.65 | 379.66 |
Minority Interest in Earnings | - | -2.78 | 1.36 | 1.93 | 1.76 | 32.46 |
Earnings From Discontinued Operations | - | 12.79 | 0 | -1.91 | 9.31 | 287 |
Net Income to Common | 15.79 | 44.65 | 29.87 | -23.73 | -21.41 | 347.2 |
Net Income Growth | -49.82% | 49.48% | - | - | - | 308.92% |
Shares Outstanding (Basic) | 80 | 80 | 75 | 72 | 72 | 25 |
Shares Outstanding (Diluted) | 80 | 80 | 81 | 72 | 72 | 25 |
Shares Change | 7.18% | -0.42% | 11.84% | - | 190.49% | - |
EPS (Basic) | -0.01 | 0.56 | 0.40 | -0.33 | -0.30 | 14.01 |
EPS (Diluted) | -0.04 | 0.54 | 0.37 | -0.33 | -0.30 | 14.01 |
EPS Growth | - | 45.95% | - | - | - | 308.46% |
Free Cash Flow | - | 87.42 | 106.43 | -56.61 | -36.21 | 328.62 |
Free Cash Flow Growth | - | -17.86% | - | - | - | - |
Free Cash Flow Per Share | - | 1.09 | 1.32 | -0.79 | -0.50 | 13.26 |
Dividends Per Share | - | - | 0.200 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 100.00% | 63.58% | 51.81% | 58.90% | 65.02% | 30.02% |
Operating Margin | 0.03% | 3.81% | 5.82% | 1.56% | -12.93% | 5.66% |
Profit Margin | 1.13% | 2.27% | 2.84% | -3.25% | -8.78% | 41.71% |
FCF Margin | - | 6.82% | 9.69% | -8.45% | -16.18% | 36.11% |
EBITDA | 0.4 | 86.18 | 78.9 | 25.59 | -19.09 | 57.25 |
EBITDA Margin | 0.03% | 6.73% | 7.18% | 3.82% | -8.53% | 6.29% |
EBIT | 0.4 | 48.85 | 63.9 | 10.47 | -28.95 | 51.49 |
EBIT Margin | 0.03% | 3.81% | 5.82% | 1.56% | -12.93% | 5.66% |
Effective Tax Rate | -1357.89% | -102.25% | 14.20% | -5.84% | 33.94% | -1.04% |