Eqva ASA (OSL:EQVA)
Norway · Delayed Price · Currency is NOK 2.870
0.00 (0.00%)
Aug 27, 2026, 9:13 AM CET
Eqva ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,411 | 1,279 | 1,061 | 659.34 | 221.7 | 902.89 |
Other Revenue | 3.48 | 2.64 | 37.99 | 10.85 | 2.14 | 7.29 |
| 1,415 | 1,281 | 1,099 | 670.19 | 223.84 | 910.19 | |
Revenue Growth | 18.70% | 16.60% | 63.94% | 199.41% | -75.41% | -45.39% |
Cost of Revenue | 500.01 | 466.56 | 529.43 | 275.45 | 78.3 | 636.96 |
Gross Profit | 914.64 | 814.6 | 569.3 | 394.73 | 145.54 | 273.23 |
Selling, General & Admin | 678.37 | 598.98 | 404.66 | 293.14 | 125.49 | 166.03 |
Other Operating Expenses | 154.06 | 129.44 | 85.75 | 76.01 | 41.9 | 50.31 |
Operating Expenses | 880.02 | 765.75 | 505.4 | 384.26 | 174.49 | 221.74 |
Operating Income | 34.63 | 48.85 | 63.9 | 10.48 | -28.95 | 51.49 |
Interest Expense | -51.13 | -38 | -19.85 | -19.68 | -9.92 | -3.32 |
Interest & Investment Income | 6.94 | 3.26 | 0.08 | 0.04 | 0.88 | 0.69 |
Earnings From Equity Investments | - | - | - | -3.06 | 0.67 | -1.13 |
Other Non Operating Income (Expenses) | 1.46 | 0.27 | -7.73 | -7.79 | -0.41 | -0.77 |
EBT Excluding Unusual Items | -8.1 | 14.38 | 36.4 | -20.01 | -37.72 | 46.96 |
Gain (Loss) on Sale of Investments | - | - | - | 1.22 | -6.11 | -10.05 |
Other Unusual Items | - | - | - | - | - | 54.8 |
Pretax Income | -8.1 | 14.38 | 36.4 | -18.79 | -43.84 | 91.71 |
Income Tax Expense | -14.71 | -14.71 | 5.17 | 1.1 | -14.88 | -0.96 |
Earnings From Continuing Operations | 6.6 | 29.09 | 31.23 | -19.89 | -28.96 | 92.67 |
Earnings From Discontinued Operations | -16.71 | 12.79 | - | -1.91 | 9.31 | 287 |
Net Income to Company | -10.11 | 41.88 | 31.23 | -21.8 | -19.65 | 379.66 |
Minority Interest in Earnings | -0.9 | 2.78 | -1.36 | -1.93 | -1.76 | -32.46 |
Net Income | -11.01 | 44.65 | 29.87 | -23.73 | -21.41 | 347.2 |
Net Income to Common | -11.01 | 44.65 | 29.87 | -23.73 | -21.41 | 347.2 |
Net Income Growth | - | 49.48% | - | - | - | 308.92% |
Shares Outstanding (Basic) | 81 | 80 | 72 | 72 | 72 | 25 |
Shares Outstanding (Diluted) | 81 | 82 | 77 | 72 | 72 | 25 |
Shares Change | -6.80% | 6.48% | 6.90% | - | 190.49% | - |
EPS (Basic) | -0.14 | 0.56 | 0.41 | -0.33 | -0.30 | 14.01 |
EPS (Diluted) | -0.14 | 0.55 | 0.39 | -0.33 | -0.30 | 14.01 |
EPS Growth | - | 40.02% | - | - | - | 308.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 112.82 | 87.42 | 106.43 | -56.61 | -36.21 | 328.62 |
Free Cash Flow Per Share | 1.39 | 1.07 | 1.38 | -0.79 | -0.50 | 13.26 |
Dividend Per Share | - | - | 0.200 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 64.66% | 63.58% | 51.81% | 58.90% | 65.02% | 30.02% |
Operating Margin | 2.45% | 3.81% | 5.82% | 1.56% | -12.93% | 5.66% |
Profit Margin | -0.78% | 3.48% | 2.72% | -3.54% | -9.56% | 38.15% |
Free Cash Flow Margin | 7.98% | 6.82% | 9.69% | -8.45% | -16.18% | 36.10% |
EBITDA | 62.82 | 72.32 | 75.54 | 23.31 | -21.42 | 56.9 |
EBITDA Margin | 4.44% | 5.64% | 6.88% | 3.48% | -9.57% | 6.25% |
D&A For EBITDA | 28.2 | 23.46 | 11.65 | 12.84 | 7.52 | 5.41 |
EBIT | 34.63 | 48.85 | 63.9 | 10.48 | -28.95 | 51.49 |
EBIT Margin | 2.45% | 3.81% | 5.82% | 1.56% | -12.93% | 5.66% |
Effective Tax Rate | - | - | 14.20% | - | - | - |
Revenue as Reported | 1,415 | 1,281 | 1,099 | 670.19 | 223.84 | 910.19 |