Frontline plc (OSL:FRO)

Frontline Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	47,731	35,889	45,262	26,627	12,677	10,540
Market Cap Growth	26.99%	-20.71%	69.99%	110.03%	20.28%	-52.65%
Enterprise Value	78,221	75,242	62,925	46,448	31,952	27,977
Last Close Price	215.40	149.25	176.61	86.23	45.53	39.37
PE Ratio	21.93	6.37	6.80	5.68	-	2.98
PS Ratio	2.71	1.54	2.48	1.89	1.92	1.01
PB Ratio	2.06	1.35	1.96	1.20	0.88	0.76
P/TBV Ratio	2.16	1.42	2.06	1.26	0.94	0.82
P/FCF Ratio	8.58	-	-	54.58	-	-
P/OCF Ratio	8.43	4.29	5.21	7.01	16.88	2.04
EV/Sales Ratio	4.43	3.23	3.44	3.30	4.84	2.67
EV/EBITDA Ratio	10.64	6.72	6.63	8.13	26.60	5.33
EV/EBIT Ratio	18.26	9.89	8.57	10.78	735.05	6.83
EV/FCF Ratio	14.06	-	-	95.22	-	-
Debt / Equity Ratio	1.39	1.60	1.52	1.06	1.45	1.37
Debt / EBITDA Ratio	4.42	3.80	3.69	4.10	15.99	3.52
Debt / FCF Ratio	5.82	-	-	48.34	-	-
Asset Turnover	0.30	0.34	0.34	0.32	0.19	0.32
Inventory Turnover	-	7.39	6.56	8.31	8.03	8.77
Quick Ratio	0.44	1.10	1.39	1.93	0.83	1.03
Current Ratio	1.37	1.39	1.78	2.25	1.16	1.35
Return on Equity (ROE)	9.32%	21.46%	28.93%	24.37%	-0.92%	26.46%
Return on Assets (ROA)	4.45%	6.92%	8.50%	6.16%	0.08%	7.84%
Return on Capital (ROIC)	4.56%	7.08%	8.71%	6.30%	0.08%	8.08%
Return on Capital Employed (ROCE)	8.10%	11.90%	13.20%	10.00%	0.10%	13.10%
Earnings Yield	4.56%	15.69%	14.71%	17.59%	-1.04%	33.58%
FCF Yield	11.66%	-5.66%	-17.37%	1.83%	-27.00%	-9.78%
Dividend Yield	4.39%	13.55%	12.46%	13.94%	-	26.13%
Payout Ratio	110.35%	87.60%	97.34%	7.02%	-	75.66%
Buyback Yield / Dilution	-0.28%	-	-4.02%	-7.56%	-0.58%	-10.31%
Total Shareholder Return	4.11%	13.55%	8.43%	6.38%	-0.58%	15.81%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.