Gigante Salmon AS Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	-	0.06	0.15	1.9	-
Revenue	-	0.06	0.15	1.9	-
Revenue Growth (YoY)	-	-60.27%	-92.06%	-	-
Cost of Revenue	-24.43	-	-	-	-
Gross Profit	24.43	0.06	0.15	1.9	-
Selling, General & Admin	18.05	0.75	0.36	2.13	0.47
Other Operating Expenses	9.26	2.54	3.41	1.55	0.16
Operating Expenses	27.4	3.38	3.86	3.71	0.63
Operating Income	-2.97	-3.32	-3.71	-1.81	-0.63
Interest Expense	-0.19	-0.02	-0.03	-	-0
Interest & Investment Income	3.69	5.57	4.66	0.85	0.01
Other Non Operating Income (Expenses)	-3.09	-1.23	-0	-	-0
Pretax Income	-2.56	1	0.92	-0.96	-0.62
Income Tax Expense	-0.46	0.27	-4.67	-3.7	-0.14
Net Income	-2.1	0.73	5.58	2.74	-0.48
Net Income to Common	-2.1	0.73	5.58	2.74	-0.48
Net Income Growth	-	-86.96%	103.87%	-	-
Shares Outstanding (Basic)	171	134	106	106	-
Shares Outstanding (Diluted)	171	134	106	106	-
Shares Change (YoY)	27.64%	27.11%	-	-	-
EPS (Basic)	-0.01	0.01	0.05	0.03	-
EPS (Diluted)	-0.01	0.01	0.05	0.03	-
EPS Growth	-	-89.74%	103.87%	-	-
Free Cash Flow	-505.35	-397.15	-76.61	-7.58	-0.7
Free Cash Flow Per Share	-2.95	-2.96	-0.73	-0.07	-
Gross Margin	-	100.00%	100.00%	100.00%	-
Operating Margin	-	-5540.00%	-2458.28%	-95.00%	-
Profit Margin	-	1213.33%	3698.01%	144.01%	-
Free Cash Flow Margin	-	-661913.33%	-50733.11%	-398.37%	-
EBITDA	-2.87	-3.22	-3.62	-1.78	-
EBITDA Margin	-	-	-	-93.32%	-
D&A For EBITDA	0.1	0.1	0.1	0.03	-
EBIT	-2.97	-3.32	-3.71	-1.81	-0.63
EBIT Margin	-	-	-	-95.00%	-
Effective Tax Rate	-	26.83%	-	-	-
Revenue as Reported	-	0.06	0.15	1.9	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.