Gigante Salmon AS (OSL:GIGA)

Gigante Salmon AS Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	-	-	0.06	0.15	1.9	-
Revenue	44.68	-	0.06	0.15	1.9	-
Revenue Growth (YoY)	-	-	-60.27%	-92.06%	-	-
Cost of Revenue	-41.29	-24.43	-	-	-	-
Gross Profit	85.97	24.43	0.06	0.15	1.9	-
Selling, General & Admin	34.49	18.05	0.75	0.36	2.13	0.47
Other Operating Expenses	49.84	9.26	2.54	3.41	1.55	0.16
Operating Expenses	89.13	27.4	3.38	3.86	3.71	0.63
Operating Income	-3.16	-2.97	-3.32	-3.71	-1.81	-0.63
Interest Expense	-0.48	-0.19	-0.02	-0.03	-	-0
Interest & Investment Income	3.52	3.69	5.57	4.66	0.85	0.01
Other Non Operating Income (Expenses)	-3.74	-3.09	-1.23	-0	-	-0
Pretax Income	-3.86	-2.56	1	0.92	-0.96	-0.62
Income Tax Expense	-0.79	-0.46	0.27	-4.67	-3.7	-0.14
Net Income	-3.07	-2.1	0.73	5.58	2.74	-0.48
Net Income to Common	-3.07	-2.1	0.73	5.58	2.74	-0.48
Net Income Growth	-	-	-86.96%	103.87%	-	-
Shares Outstanding (Basic)	171	171	134	106	106	-
Shares Outstanding (Diluted)	171	171	134	106	106	-
Shares Change (YoY)	-	27.64%	27.11%	-	-	-
EPS (Basic)	-0.02	-0.01	0.01	0.05	0.03	-
EPS (Diluted)	-0.02	-0.01	0.01	0.05	0.03	-
EPS Growth	-	-	-89.74%	103.87%	-	-
Free Cash Flow	-412.68	-505.35	-397.15	-76.61	-7.58	-0.7
Free Cash Flow Per Share	-2.41	-2.95	-2.96	-0.73	-0.07	-
Gross Margin	192.41%	-	100.00%	100.00%	100.00%	-
Operating Margin	-7.07%	-	-5540.00%	-2458.28%	-95.00%	-
Profit Margin	-6.87%	-	1213.33%	3698.01%	144.01%	-
Free Cash Flow Margin	-923.68%	-	-661913.33%	-50733.11%	-398.37%	-
EBITDA	1.64	-2.87	-3.22	-3.62	-1.78	-
EBITDA Margin	3.67%	-	-	-	-93.32%	-
D&A For EBITDA	4.8	0.1	0.1	0.1	0.03	-
EBIT	-3.16	-2.97	-3.32	-3.71	-1.81	-0.63
EBIT Margin	-7.07%	-	-	-	-95.00%	-
Effective Tax Rate	-	-	26.83%	-	-	-
Revenue as Reported	44.68	-	0.06	0.15	1.9	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.