Goodtech ASA (OSL:GOD)
Norway · Delayed Price · Currency is NOK 14.65
+0.05 (0.34%)
Aug 4, 2026, 1:42 PM CET
Goodtech ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 707.3 | 724 | 716.6 | 833 | 514.5 | 455.76 | |
Revenue Growth | 3.36% | 1.03% | -13.97% | 61.91% | 12.89% | -11.66% |
Cost of Revenue | 175.4 | 201.9 | 247 | 349.7 | 140.7 | 137.76 |
Gross Profit | 531.9 | 522.1 | 469.6 | 483.3 | 373.8 | 318 |
Selling, General & Admin | 394.1 | 376.2 | 356.5 | 342.4 | 287.4 | 250.6 |
Depreciation & Amortization Expenses | 25.9 | 27 | 25.1 | 24.9 | 20.5 | 20.25 |
Other Operating Expenses | 66.1 | 74.5 | 69.1 | 89.9 | 63.9 | 55.95 |
Total Operating Expenses | 486.1 | 477.7 | 450.7 | 457.2 | 371.8 | 326.81 |
Operating Income | 45.8 | 44.4 | 18.8 | 26.3 | 2 | -8.8 |
Interest Income | 5.6 | 7.1 | 18.9 | 14.4 | 9.5 | 6.56 |
Interest Expense | -5.7 | -10.3 | -15.6 | -20.2 | -10.7 | -9.44 |
Other Non-Operating Income (Expense) | -0.2 | -3.2 | 3.2 | -5.8 | -1.3 | -2.88 |
Total Non-Operating Income (Expense) | -0.3 | -6.4 | 6.5 | -11.6 | -2.5 | -5.75 |
Pretax Income | 45.6 | 41.2 | 22.1 | 19.5 | 0.7 | -11.68 |
Provision for Income Taxes | 7.7 | 11.4 | 5.7 | -9.4 | 2.3 | 1.37 |
Net Income | 37.9 | 29.8 | 16.4 | 28.9 | -1.6 | -10.31 |
Minority Interest in Earnings | - | - | - | - | -0.5 | -0.77 |
Earnings From Discontinued Operations | - | -10.9 | -41.7 | -20.8 | 0.1 | -6.93 |
Net Income to Common | 37.9 | 18.9 | -25.3 | 8.1 | -1 | -16.48 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 30 | 29 | 29 | 28 | 27 | 27 |
Shares Change | -30.94% | 0.42% | 4.69% | 2.56% | 0.75% | 17.69% |
EPS (Basic) | 1.29 | 0.65 | -0.88 | 0.30 | -0.04 | -0.64 |
EPS (Diluted) | 1.28 | 0.65 | -0.88 | 0.29 | -0.04 | -0.64 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 39.8 | 78.9 | -13.9 | 76.8 | 17.5 | -5.23 |
Free Cash Flow Growth | 60.48% | - | - | 338.86% | - | - |
Free Cash Flow Per Share | 1.34 | 2.70 | -0.48 | 2.76 | 0.65 | -0.19 |
Dividends Per Share | 0.500 | 0.500 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 75.20% | 72.11% | 65.53% | 58.02% | 72.65% | 69.77% |
Operating Margin | 6.48% | 6.13% | 2.62% | 3.16% | 0.39% | -1.93% |
Profit Margin | 5.36% | 4.12% | 2.29% | 3.47% | -0.31% | -2.26% |
FCF Margin | 5.63% | 10.90% | -1.94% | 9.22% | 3.40% | -1.15% |
EBITDA | 71.2 | 70.9 | 55.3 | 67.4 | 22.4 | 13.75 |
EBITDA Margin | 10.07% | 9.79% | 7.72% | 8.09% | 4.35% | 3.02% |
EBIT | 45.8 | 44.4 | 18.8 | 26.3 | 2 | -8.8 |
EBIT Margin | 6.48% | 6.13% | 2.62% | 3.16% | 0.39% | -1.93% |
Effective Tax Rate | 16.89% | 27.67% | 25.79% | -48.21% | 328.57% | -11.74% |