Goodtech ASA (OSL:GOD)
Norway · Delayed Price · Currency is NOK 14.40
+0.40 (2.86%)
Nov 13, 2026, 4:25 PM CET
Goodtech ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 692.3 | 721.2 | 714.8 | 726.8 | 507.8 | 454.99 |
Other Revenue | 0.4 | 2.8 | 1.8 | 2 | 6.7 | 0.77 |
| 692.7 | 724 | 716.6 | 728.8 | 514.5 | 455.76 | |
Revenue Growth | -2.06% | 1.03% | -1.67% | 41.65% | 12.89% | -11.66% |
Cost of Revenue | 156 | 201.9 | 247 | 323.8 | 140.7 | 137.76 |
Gross Profit | 536.7 | 522.1 | 469.6 | 405 | 373.8 | 318 |
Selling, General & Admin | 410.4 | 390.5 | 362.9 | 308.8 | 294.4 | 256.48 |
Other Operating Expenses | 54.5 | 64.3 | 62.7 | 62 | 56.9 | 49.69 |
Operating Expenses | 490.5 | 481.8 | 450.7 | 392.6 | 371.8 | 326.43 |
Operating Income | 46.2 | 40.3 | 18.9 | 12.4 | 2 | -8.42 |
Interest Expense | - | -3.6 | -10.1 | -7.9 | -5.5 | -1.33 |
Interest & Investment Income | 2.2 | 3.4 | 10.6 | 7.4 | 2.9 | 1.16 |
Earnings From Equity Investments | 0.2 | 0.3 | 0.9 | -0.1 | -0.2 | - |
Currency Exchange Gain (Loss) | -2.8 | -2.8 | 2.9 | -3.9 | 2.7 | -0.58 |
Other Non Operating Income (Expenses) | -0.2 | -0.3 | -1.1 | -0.5 | -1.2 | -2.13 |
EBT Excluding Unusual Items | 45.6 | 37.3 | 22.1 | 7.4 | 0.7 | -11.3 |
Asset Writedown | -1.4 | -3.7 | - | - | - | -0.38 |
Pretax Income | 44.2 | 33.6 | 22.1 | 7.4 | 0.7 | -11.68 |
Income Tax Expense | 7.4 | 3.8 | 5.7 | -4.4 | 2.3 | -1.37 |
Earnings From Continuing Operations | 36.8 | 29.8 | 16.4 | 11.8 | -1.6 | -10.31 |
Earnings From Discontinued Operations | -0.1 | -10.9 | -41.7 | -3.7 | 0.1 | -6.93 |
Net Income to Company | 36.7 | 18.9 | -25.3 | 8.1 | -1.5 | -17.24 |
Minority Interest in Earnings | - | - | - | - | 0.5 | 0.77 |
Net Income | 36.7 | 18.9 | -25.3 | 8.1 | -1 | -16.48 |
Net Income to Common | 36.7 | 18.9 | -25.3 | 8.1 | -1 | -16.48 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 30 | 29 | 29 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 30 | 29 | 29 | 28 | 27 | 27 |
Shares Change | 4.30% | 0.07% | 5.05% | 2.56% | 0.75% | 17.69% |
EPS (Basic) | 1.23 | 0.65 | -0.88 | 0.30 | -0.04 | -0.61 |
EPS (Diluted) | 1.23 | 0.65 | -0.87 | 0.30 | -0.04 | -0.61 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 33.1 | 79.6 | -13.9 | 76.8 | 17.5 | -5.23 |
Free Cash Flow Per Share | 1.11 | 2.72 | -0.48 | 2.76 | 0.65 | -0.20 |
Dividend Per Share | 0.500 | 0.500 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 77.48% | 72.11% | 65.53% | 55.57% | 72.65% | 69.77% |
Operating Margin | 6.67% | 5.57% | 2.64% | 1.70% | 0.39% | -1.85% |
Profit Margin | 5.30% | 2.61% | -3.53% | 1.11% | -0.19% | -3.62% |
Free Cash Flow Margin | 4.78% | 10.99% | -1.94% | 10.54% | 3.40% | -1.15% |
EBITDA | 48.2 | 46.1 | 28.5 | 35 | 6.4 | -0.93 |
EBITDA Margin | 6.96% | 6.37% | 3.98% | 4.80% | 1.24% | -0.20% |
D&A For EBITDA | 2 | 5.8 | 9.6 | 22.6 | 4.4 | 7.5 |
EBIT | 46.2 | 40.3 | 18.9 | 12.4 | 2 | -8.42 |
EBIT Margin | 6.67% | 5.57% | 2.64% | 1.70% | 0.39% | -1.85% |
Effective Tax Rate | 16.74% | 11.31% | 25.79% | - | 328.57% | - |
Revenue as Reported | 692.7 | 724 | 716.6 | 728.8 | 514.5 | 455.76 |