Grong Sparebank (OSL: GRONG)
Norway
· Delayed Price · Currency is NOK 150.60
-0.88 (-0.58%)
At close: Jan 17, 2025
Grong Sparebank Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 556.55 | 459.68 | 259.44 | 174.22 | 200.11 | 214.92 | Upgrade
|
| Interest Income on Investments | 45.7 | 52.12 | 36.87 | 21.87 | 16.53 | 12.38 | Upgrade
|
| Total Interest Income | 602.26 | 511.8 | 296.31 | 196.1 | 216.64 | 227.3 | Upgrade
|
| Interest Paid on Deposits | 350.91 | 267.41 | 106.28 | 47.32 | 71.29 | 53.81 | Upgrade
|
| Interest Paid on Borrowings | - | - | - | - | - | 38.97 | Upgrade
|
| Total Interest Expense | 350.91 | 267.41 | 106.28 | 47.32 | 71.29 | 92.78 | Upgrade
|
| Net Interest Income | 251.35 | 244.4 | 190.03 | 148.77 | 145.35 | 134.52 | Upgrade
|
| Net Interest Income Growth (YoY) | 8.47% | 28.61% | 27.73% | 2.36% | 8.05% | 8.04% | Upgrade
|
| Gain (Loss) on Sale of Investments | 34.06 | 34.06 | 66.07 | 2.54 | 11.99 | -2.35 | Upgrade
|
| Other Non-Interest Income | 65.78 | 78.63 | 68.28 | 66.86 | 61.74 | 51.93 | Upgrade
|
| Total Non-Interest Income | 99.83 | 112.69 | 134.34 | 69.4 | 73.73 | 50.86 | Upgrade
|
| Non-Interest Income Growth (YoY) | -6.66% | -16.12% | 93.58% | -5.87% | 44.97% | 7.25% | Upgrade
|
| Revenues Before Loan Losses | 351.18 | 357.08 | 324.38 | 218.17 | 219.08 | 185.38 | Upgrade
|
| Provision for Loan Losses | 7.87 | 5.14 | 3.92 | -5.74 | 14.04 | 6.9 | Upgrade
|
| Revenue | 343.31 | 351.95 | 320.46 | 223.91 | 205.04 | 178.47 | Upgrade
|
| Revenue Growth (YoY) | 2.68% | 9.83% | 43.12% | 9.20% | 14.88% | 5.26% | Upgrade
|
| Salaries and Employee Benefits | 83.61 | 76.26 | 63.5 | 57.17 | 56.16 | 53.18 | Upgrade
|
| Occupancy Expenses | 10.11 | 9.14 | 8.18 | 8.59 | -7.07 | 4.92 | Upgrade
|
| Selling, General & Administrative | 7.74 | 7.74 | 8.73 | 6.91 | 9.99 | 40.18 | Upgrade
|
| Other Non-Interest Expense | 59.86 | 71.17 | 50.1 | 42.7 | 38.45 | 6.86 | Upgrade
|
| Total Non-Interest Expense | 161.32 | 164.31 | 130.51 | 115.36 | 97.53 | 106.33 | Upgrade
|
| EBT Excluding Unusual Items | 181.99 | 187.64 | 189.95 | 108.55 | 107.51 | 72.14 | Upgrade
|
| Pretax Income | 181.99 | 187.64 | 189.95 | 108.55 | 107.51 | 72.14 | Upgrade
|
| Income Tax Expense | 37.06 | 32.42 | 24.23 | 22.67 | 20.11 | 18.42 | Upgrade
|
| Net Income | 144.94 | 155.22 | 165.71 | 85.87 | 87.4 | 53.72 | Upgrade
|
| Preferred Dividends & Other Adjustments | 79.78 | 83.53 | 89.63 | 48.04 | 47.81 | 27.9 | Upgrade
|
| Net Income to Common | 65.16 | 71.68 | 76.09 | 37.84 | 39.59 | 25.82 | Upgrade
|
| Net Income Growth | -1.22% | -6.34% | 92.97% | -1.74% | 62.70% | 1.08% | Upgrade
|
| Basic Shares Outstanding | 4 | 4 | 3 | 3 | 3 | 3 | Upgrade
|
| Diluted Shares Outstanding | 4 | 4 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 14.81% | 14.81% | 16.40% | - | -2.38% | 20.09% | Upgrade
|
| EPS (Basic) | 16.40 | 18.04 | 21.99 | 12.73 | 13.32 | 8.48 | Upgrade
|
| EPS (Diluted) | 16.40 | 18.04 | 21.99 | 12.73 | 13.32 | 8.48 | Upgrade
|
| EPS Growth | -12.14% | -17.94% | 72.77% | -4.43% | 57.06% | -12.07% | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 9.000 | 9.000 | 6.000 | 7.000 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | 0% | 50.00% | -14.29% | 0% | Upgrade
|
| Effective Tax Rate | 20.36% | 17.28% | 12.76% | 20.89% | 18.71% | 25.54% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.