Gyldendal ASA (OSL: GYL)
Norway
· Delayed Price · Currency is NOK 392.00
0.00 (0.00%)
Jan 15, 2025, 2:10 PM CET
Gyldendal ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,671 | 2,670 | 2,678 | 2,521 | 2,344 | 2,025 | Upgrade
|
| Revenue Growth (YoY) | -1.36% | -0.31% | 6.22% | 7.56% | 15.75% | 3.04% | Upgrade
|
| Cost of Revenue | 1,074 | 1,090 | 1,086 | 1,096 | 1,099 | 893.24 | Upgrade
|
| Gross Profit | 1,597 | 1,579 | 1,592 | 1,425 | 1,244 | 1,132 | Upgrade
|
| Selling, General & Admin | 929.46 | 897.22 | 806.85 | 720.8 | 623.35 | 676.52 | Upgrade
|
| Other Operating Expenses | 390.54 | 415.82 | 457.23 | 411.92 | 290.76 | 183.82 | Upgrade
|
| Operating Expenses | 1,601 | 1,587 | 1,534 | 1,386 | 1,135 | 1,071 | Upgrade
|
| Operating Income | -3.78 | -7.97 | 58 | 38.98 | 108.95 | 61.09 | Upgrade
|
| Interest Expense | -24.24 | -23.21 | -20.16 | -16.7 | -17.02 | -23.89 | Upgrade
|
| Interest & Investment Income | 5.2 | 5.62 | 6.2 | 1.07 | 2.28 | 6.35 | Upgrade
|
| Earnings From Equity Investments | -8.01 | -11.64 | -12.01 | 26.58 | 6.98 | 3.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.48 | -2.48 | -0.59 | -0.2 | -0.66 | -0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.16 | -3.67 | 1.41 | 2.37 | -1.7 | 0.86 | Upgrade
|
| EBT Excluding Unusual Items | -37.47 | -43.33 | 32.86 | 52.1 | 98.83 | 47.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.27 | 0.27 | - | - | 2.4 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.19 | -0.26 | - | - | Upgrade
|
| Asset Writedown | -5.9 | -5.9 | -4.14 | - | -0.86 | -0.4 | Upgrade
|
| Pretax Income | -43.08 | -48.94 | 28.91 | 51.85 | 100.37 | 47.45 | Upgrade
|
| Income Tax Expense | -7.68 | -4.1 | 8.51 | 9 | 19.63 | 10.22 | Upgrade
|
| Earnings From Continuing Operations | -35.4 | -44.84 | 20.4 | 42.85 | 80.75 | 37.23 | Upgrade
|
| Minority Interest in Earnings | 7.55 | 6.4 | - | - | - | - | Upgrade
|
| Net Income | -27.85 | -38.44 | 20.4 | 42.85 | 80.75 | 37.23 | Upgrade
|
| Net Income to Common | -27.85 | -38.44 | 20.4 | 42.85 | 80.75 | 37.23 | Upgrade
|
| Net Income Growth | - | - | -52.38% | -46.94% | 116.87% | -14.43% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.15% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -12.16 | -16.66 | 8.84 | 18.57 | 35.00 | 16.14 | Upgrade
|
| EPS (Diluted) | -12.16 | -16.66 | 8.84 | 18.57 | 35.00 | 16.14 | Upgrade
|
| EPS Growth | - | - | -52.40% | -46.94% | 116.87% | -14.43% | Upgrade
|
| Free Cash Flow | 148.38 | 112.94 | 115.13 | 173.66 | 247.06 | 246.48 | Upgrade
|
| Free Cash Flow Per Share | 64.77 | 48.95 | 49.90 | 75.27 | 107.08 | 106.83 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 7.000 | 10.000 | 10.000 | 7.000 | Upgrade
|
| Dividend Growth | 0% | 0% | -30.00% | 0% | 42.86% | 0% | Upgrade
|
| Gross Margin | 59.79% | 59.16% | 59.44% | 56.54% | 53.09% | 55.89% | Upgrade
|
| Operating Margin | -0.14% | -0.30% | 2.17% | 1.55% | 4.65% | 3.02% | Upgrade
|
| Profit Margin | -1.04% | -1.44% | 0.76% | 1.70% | 3.44% | 1.84% | Upgrade
|
| Free Cash Flow Margin | 5.55% | 4.23% | 4.30% | 6.89% | 10.54% | 12.17% | Upgrade
|
| EBITDA | 57.69 | 57.27 | 114.71 | 81.37 | 145.55 | 108.29 | Upgrade
|
| EBITDA Margin | 2.16% | 2.15% | 4.28% | 3.23% | 6.21% | 5.35% | Upgrade
|
| D&A For EBITDA | 61.47 | 65.23 | 56.71 | 42.38 | 36.6 | 47.19 | Upgrade
|
| EBIT | -3.78 | -7.97 | 58 | 38.98 | 108.95 | 61.09 | Upgrade
|
| EBIT Margin | -0.14% | -0.30% | 2.17% | 1.55% | 4.65% | 3.02% | Upgrade
|
| Effective Tax Rate | - | - | 29.44% | 17.36% | 19.55% | 21.53% | Upgrade
|
| Revenue as Reported | 2,671 | 2,670 | 2,678 | 2,521 | 2,344 | 2,025 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.