Hafnia Limited (OSL:HAFNI)
Norway flag Norway · Delayed Price · Currency is NOK
80.30
-0.55 (-0.68%)
Sep 2, 2026, 4:25 PM CET

Hafnia Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0982,2822,8692,6721,927811.22
Revenue Growth
-10.88%-20.45%7.37%38.68%137.49%-7.19%
Gross Profit
806.38640.341,0651,0631,050187.57
Operating Income
661.2357.35777.21801.86797.730.08
Net Income
687.16339.68774.04793.28751.59-55.49
Earnings Per Share
-0.671.501.561.54-0.15
EPS Growth
--55.33%-3.85%1.30%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long Range II (LR2)
186.19211.56166.3997.9654.54
Handy Size (Handy)
340.08462.33493.46299.16107.1
Medium Range (MR)
1,1511,3531,185861.68413.12
Long Range I (LR1)
604.37841.34824.82638.14236.46
Total
2,2822,8692,6721,927811.22

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
146.46103.61195.27141.62174.44100.08
Total Debt
1,0261,1231,1221,2921,7751,332
Net Cash (Debt)
-879.07-1,019-926.98-1,151-1,601-1,231
Net Cash Growth
------
Net Cash Per Share
--2.02-1.80-2.26-3.27-3.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-602.891,0301,061770.89106.44
Capital Expenditures
--146.2-49.6-184.39-447.13-26.66
Free Cash Flow
-456.69980.76876.41323.7679.78
Free Cash Flow Growth
--53.44%11.91%170.70%305.84%-77.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.43%28.06%37.12%39.79%54.48%23.12%
Operating Margin
31.51%15.66%27.09%30.01%41.41%0.01%
Pretax Margin
31.42%15.00%27.14%29.93%39.36%-6.30%
Profit Margin
32.75%14.89%26.98%29.69%39.01%-6.84%
FCF Margin
-20.01%34.19%32.80%16.80%9.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
10.6110.5461.1581.0040.803
Dividend Per Share Growth
70.63%-52.86%15.36%24.97%-
Dividend Yield
13.12%10.74%24.68%20.08%26.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.907.913.474.423.41-
Forward PE
8.747.136.245.703.2588.22
P/FCF Ratio
9.505.882.744.007.918.98
PS Ratio
1.931.180.941.311.330.88