Hafnia Limited (OSL:HAFNI)
Norway flag Norway · Delayed Price · Currency is NOK
72.50
+1.65 (2.33%)
Aug 13, 2026, 4:27 PM CET

Hafnia Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4052,2822,8692,6721,927811.22
Revenue Growth
-8.61%-20.45%7.37%38.68%137.49%-7.19%
Gross Profit
705.67640.341,0651,0631,050187.57
Operating Income
431.86357.35777.21801.86797.730.08
Net Income
456.22339.68774.04793.28751.59-55.49
Earnings Per Share
0.900.671.501.561.54-0.15
EPS Growth
-25.22%-55.33%-3.85%1.30%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long Range II (LR2)
254.36186.19211.56166.3997.9654.54
Handy Size (Handy)
357.13340.08462.33493.46299.16107.1
Medium Range (MR)
1,1851,1511,3531,185861.68413.12
Long Range I (LR1)
609.01604.37841.34824.82638.14236.46
Total
2,4062,2822,8692,6721,927811.22

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
146.46103.61195.27141.62174.44100.08
Total Debt
1,0261,1231,1221,2921,7751,332
Net Cash (Debt)
-879.07-1,019-926.98-1,151-1,601-1,231
Net Cash Growth
------
Net Cash Per Share
-1.74-2.02-1.80-2.26-3.27-3.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
593.22602.891,0301,061770.89106.44
Capital Expenditures
-139.67-146.2-49.6-184.39-447.13-26.66
Free Cash Flow
453.55456.69980.76876.41323.7679.78
Free Cash Flow Growth
-47.12%-53.44%11.91%170.70%305.84%-77.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.34%28.06%37.12%39.79%54.48%23.12%
Operating Margin
17.95%15.66%27.09%30.01%41.41%0.01%
Pretax Margin
19.05%15.00%27.14%29.93%39.36%-6.30%
Profit Margin
18.97%14.89%26.98%29.69%39.01%-6.84%
FCF Margin
18.86%20.01%34.19%32.80%16.80%9.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
5.1690.5461.1581.0040.803
Dividend Per Share Growth
-22.27%-52.86%15.36%24.97%-
Dividend Yield
7.30%10.74%24.68%20.08%26.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.087.913.474.423.41-
Forward PE
5.667.136.245.703.2588.22
P/FCF Ratio
8.025.882.744.007.918.98
PS Ratio
1.511.180.941.311.330.88