Hafnia Limited (OSL:HAFNI)

Hafnia Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 3, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	29,122	30,553	35,514	25,218	6,312	5,787
Market Cap Growth	-1.35%	-13.97%	40.83%	299.54%	9.06%	-42.74%
Enterprise Value	36,734	39,897	48,255	44,906	16,477	17,437
Last Close Price	58.48	56.60	53.82	31.93	9.96	9.14
PE Ratio	9.61	3.47	4.42	3.41	-	4.54
Forward PE	7.74	6.24	5.70	3.25	88.22	4.37
PS Ratio	1.31	0.94	1.31	1.33	0.88	0.77
PB Ratio	1.25	1.19	1.57	1.27	0.64	0.59
P/TBV Ratio	1.26	1.19	1.57	1.28	0.65	0.59
P/FCF Ratio	5.66	2.74	4.00	7.91	8.98	1.92
P/OCF Ratio	4.55	2.61	3.30	3.32	6.73	1.69
EV/Sales Ratio	1.66	1.22	1.78	2.37	2.31	2.33
EV/EBITDA Ratio	7.12	3.83	5.07	4.53	19.46	6.71
EV/EBIT Ratio	10.61	4.52	5.94	5.71	23978.16	9.86
EV/FCF Ratio	7.14	3.58	5.43	14.08	23.45	5.80
Debt / Equity Ratio	0.38	0.50	0.58	0.88	1.20	1.15
Debt / EBITDA Ratio	1.77	1.17	1.31	1.76	10.39	3.88
Debt / FCF Ratio	1.74	1.14	1.48	5.48	16.69	3.77
Asset Turnover	0.60	0.75	0.68	0.60	0.32	0.34
Inventory Turnover	17.42	17.87	16.28	18.16	104.91	87.06
Quick Ratio	1.11	1.05	1.07	1.36	0.92	1.03
Current Ratio	1.48	1.37	1.41	1.82	1.09	1.12
Return on Equity (ROE)	13.04%	34.48%	37.45%	48.16%	-4.91%	13.13%
Return on Assets (ROA)	5.67%	12.76%	12.75%	15.45%	0.00%	4.94%
Return on Invested Capital (ROIC)	10.62%	23.53%	22.77%	26.56%	0.00%	8.36%
Return on Capital Employed (ROCE)	11.20%	25.50%	24.70%	23.00%	0.00%	9.00%
Earnings Yield	10.62%	28.78%	22.65%	29.36%	-7.75%	22.03%
FCF Yield	17.65%	36.47%	25.02%	12.65%	11.13%	51.97%
Dividend Yield	18.87%	23.24%	18.91%	24.77%	-	19.92%
Payout Ratio	102.95%	90.42%	68.59%	32.43%	-	66.09%
Buyback Yield / Dilution	1.66%	-1.26%	-4.01%	-34.69%	0.34%	-4.99%
Total Shareholder Return	20.72%	21.98%	14.90%	-9.91%	0.34%	14.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.