Hafnia Limited (OSL:HAFNI)

Hafnia Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	31,055	30,553	35,514	25,218	6,312	5,787
Market Cap Growth	-22.99%	-13.97%	40.83%	299.54%	9.06%	-42.74%
Enterprise Value	39,478	39,897	48,255	44,906	16,477	17,437
Last Close Price	62.36	58.03	55.19	32.75	10.22	9.37
PE Ratio	7.31	3.47	4.42	3.41	-	4.54
Forward PE	8.29	6.24	5.70	3.25	88.22	4.37
PS Ratio	1.30	0.94	1.31	1.33	0.88	0.77
PB Ratio	1.33	1.19	1.57	1.27	0.64	0.59
P/TBV Ratio	1.35	1.19	1.57	1.28	0.65	0.59
P/FCF Ratio	4.28	2.74	4.00	7.91	8.98	1.92
P/OCF Ratio	3.81	2.61	3.30	3.32	6.73	1.69
EV/Sales Ratio	1.66	1.22	1.78	2.37	2.31	2.33
EV/EBITDA Ratio	6.27	3.83	5.07	4.53	19.46	6.71
EV/EBIT Ratio	8.65	4.52	5.94	5.71	23978.16	9.86
EV/FCF Ratio	5.44	3.58	5.43	14.08	23.45	5.80
Debt / Equity Ratio	0.45	0.50	0.58	0.88	1.20	1.15
Debt / EBITDA Ratio	1.68	1.17	1.31	1.76	10.39	3.88
Debt / FCF Ratio	1.43	1.14	1.48	5.48	16.69	3.77
Asset Turnover	0.62	0.75	0.68	0.60	0.32	0.34
Inventory Turnover	17.16	17.87	16.28	18.16	104.91	87.06
Quick Ratio	0.90	1.05	1.07	1.36	0.92	1.03
Current Ratio	1.18	1.37	1.41	1.82	1.09	1.12
Return on Equity (ROE)	18.32%	34.48%	37.45%	48.16%	-4.91%	13.13%
Return on Assets (ROA)	7.25%	12.76%	12.75%	15.45%	0.00%	4.94%
Return on Capital (ROIC)	7.98%	14.07%	13.72%	16.01%	0.00%	5.12%
Return on Capital Employed (ROCE)	15.00%	25.50%	24.70%	23.00%	0.00%	9.00%
Earnings Yield	14.13%	28.78%	22.65%	29.36%	-7.75%	22.03%
FCF Yield	23.36%	36.47%	25.02%	12.65%	11.13%	51.97%
Dividend Yield	10.80%	22.66%	18.44%	24.16%	-	19.43%
Payout Ratio	107.40%	90.42%	68.59%	32.43%	-	66.09%
Buyback Yield / Dilution	0.53%	-1.26%	-4.01%	-34.69%	0.34%	-4.99%
Total Shareholder Return	11.33%	21.40%	14.43%	-10.53%	0.34%	14.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.