Hafnia Limited (OSL:HAFNI)

Hafnia Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	27,808	30,553	35,514	25,218	6,312	5,787
Market Cap Growth	-43.14%	-13.97%	40.83%	299.54%	9.06%	-42.74%
Enterprise Value	37,048	39,897	48,255	44,906	16,477	17,437
Last Close Price	55.84	59.19	56.29	33.40	10.42	9.56
PE Ratio	4.41	3.47	4.42	3.41	-	4.54
Forward PE	8.09	6.24	5.70	3.25	88.22	4.37
PS Ratio	1.00	0.94	1.31	1.33	0.88	0.77
PB Ratio	1.16	1.19	1.57	1.27	0.64	0.59
P/TBV Ratio	1.17	1.19	1.57	1.28	0.65	0.59
P/FCF Ratio	3.08	2.74	4.00	7.91	8.98	1.92
P/OCF Ratio	2.88	2.61	3.30	3.32	6.73	1.69
EV/Sales Ratio	1.34	1.22	1.78	2.37	2.31	2.33
EV/EBITDA Ratio	4.34	3.83	5.07	4.53	19.46	6.71
EV/EBIT Ratio	5.54	4.52	5.94	5.71	23978.16	9.86
EV/FCF Ratio	4.11	3.58	5.43	14.08	23.45	5.80
Debt / Equity Ratio	0.47	0.50	0.58	0.88	1.20	1.15
Debt / EBITDA Ratio	1.34	1.17	1.31	1.76	10.39	3.88
Debt / FCF Ratio	1.24	1.14	1.48	5.48	16.69	3.77
Asset Turnover	0.69	0.75	0.68	0.60	0.32	0.34
Inventory Turnover	16.92	17.87	16.28	18.16	104.91	87.06
Quick Ratio	0.99	1.05	1.07	1.36	0.92	1.03
Current Ratio	1.23	1.37	1.41	1.82	1.09	1.12
Return on Equity (ROE)	26.66%	34.48%	37.45%	48.16%	-4.91%	13.13%
Return on Assets (ROA)	10.20%	12.76%	12.75%	15.45%	0.00%	4.94%
Return on Capital (ROIC)	11.23%	14.07%	13.72%	16.01%	0.00%	5.12%
Return on Capital Employed (ROCE)	20.90%	25.50%	24.70%	23.00%	0.00%	9.00%
Earnings Yield	23.37%	28.78%	22.65%	29.36%	-7.75%	22.03%
FCF Yield	32.45%	36.47%	25.02%	12.65%	11.13%	51.97%
Dividend Yield	21.30%	22.22%	18.08%	23.69%	-	19.05%
Payout Ratio	77.62%	90.42%	68.59%	32.43%	-	66.09%
Buyback Yield / Dilution	-0.50%	-1.26%	-4.01%	-34.69%	0.34%	-4.99%
Total Shareholder Return	20.39%	20.96%	14.07%	-11.00%	0.34%	14.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.