Höegh Autoliners ASA (OSL: HAUTO)
118.40
+5.00 (4.41%)
Aug 30, 2024, 4:28 PM CET
Höegh Autoliners ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
Revenue | 1,406 | 1,446 | 1,270 | 946.92 | 736.69 | 921.8 | Upgrade
|
Revenue Growth (YoY) | 0.79% | 13.84% | 34.15% | 28.54% | -20.08% | -12.63% | Upgrade
|
Cost of Revenue | 664.55 | 691.53 | 806.41 | 727.86 | 555.65 | 691.45 | Upgrade
|
Gross Profit | 741.48 | 754.55 | 463.91 | 219.05 | 181.04 | 230.35 | Upgrade
|
Selling, General & Admin | 19.78 | 17.56 | 15.85 | 14.85 | 14.65 | 24.55 | Upgrade
|
Other Operating Expenses | 1.48 | 1.48 | 1.35 | 1.45 | 1.65 | 2.64 | Upgrade
|
Operating Expenses | 159.36 | 164.6 | 168.67 | 150.75 | 169.32 | 196.34 | Upgrade
|
Operating Income | 582.12 | 589.95 | 295.24 | 68.3 | 11.72 | 34.01 | Upgrade
|
Interest Expense | -30.12 | -33.34 | -31.24 | -30.96 | -43.57 | -67.56 | Upgrade
|
Interest & Investment Income | 15.82 | 12.22 | 0.96 | 12.93 | 0.34 | 1.46 | Upgrade
|
Earnings From Equity Investments | 0.74 | 0.74 | 1.54 | 1.21 | 0.46 | 3.44 | Upgrade
|
Currency Exchange Gain (Loss) | -3.36 | -1.67 | -5.31 | -2.7 | 3.32 | -0.37 | Upgrade
|
Other Non Operating Income (Expenses) | -4.57 | -5.87 | 12.41 | -5.61 | -3.82 | -1.43 | Upgrade
|
EBT Excluding Unusual Items | 560.63 | 562.03 | 273.61 | 43.16 | -31.54 | -30.45 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -0.19 | -0.7 | -0.14 | Upgrade
|
Gain (Loss) on Sale of Assets | 36.16 | 35.84 | 19.09 | -0.21 | -2.65 | 0 | Upgrade
|
Asset Writedown | - | - | - | 96.23 | -8.19 | -28.62 | Upgrade
|
Other Unusual Items | -11.03 | - | 20.87 | -10.31 | - | - | Upgrade
|
Pretax Income | 585.76 | 597.86 | 313.58 | 128.69 | -32.67 | -59.2 | Upgrade
|
Income Tax Expense | -42.49 | 8.28 | 14.99 | 3.92 | 0.94 | 4.09 | Upgrade
|
Earnings From Continuing Operations | 628.25 | 589.59 | 298.59 | 124.77 | -33.61 | -63.3 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | 14.94 | 1.56 | Upgrade
|
Net Income | 628.25 | 589.59 | 298.59 | 124.77 | -18.67 | -61.73 | Upgrade
|
Net Income to Common | 628.25 | 589.59 | 298.59 | 124.77 | -18.67 | -61.73 | Upgrade
|
Net Income Growth | 36.62% | 97.46% | 139.31% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 191 | 191 | 191 | 136 | 132 | 130 | Upgrade
|
Shares Outstanding (Diluted) | 193 | 192 | 192 | 136 | 132 | 130 | Upgrade
|
Shares Change (YoY) | 0.72% | 0.43% | 40.69% | 3.37% | 1.32% | - | Upgrade
|
EPS (Basic) | 3.29 | 3.09 | 1.57 | 0.92 | -0.14 | -0.47 | Upgrade
|
EPS (Diluted) | 3.26 | 3.07 | 1.56 | 0.92 | -0.15 | -0.47 | Upgrade
|
EPS Growth | 35.84% | 96.79% | 69.72% | - | - | - | Upgrade
|
Free Cash Flow | 522.94 | 568.05 | 269.74 | 148.44 | 140.45 | 146.49 | Upgrade
|
Free Cash Flow Per Share | 2.71 | 2.95 | 1.41 | 1.09 | 1.07 | 1.13 | Upgrade
|
Dividend Per Share | 2.264 | 2.923 | 0.411 | - | - | - | Upgrade
|
Dividend Growth | 128.54% | 611.27% | - | - | - | - | Upgrade
|
Gross Margin | 52.74% | 52.18% | 36.52% | 23.13% | 24.57% | 24.99% | Upgrade
|
Operating Margin | 41.40% | 40.80% | 23.24% | 7.21% | 1.59% | 3.69% | Upgrade
|
Profit Margin | 44.68% | 40.77% | 23.50% | 13.18% | -2.53% | -6.70% | Upgrade
|
Free Cash Flow Margin | 37.19% | 39.28% | 21.23% | 15.68% | 19.07% | 15.89% | Upgrade
|
EBITDA | 647.65 | 683.77 | 385.03 | 142.67 | 87.83 | 112.77 | Upgrade
|
EBITDA Margin | 46.06% | 47.28% | 30.31% | 15.07% | 11.92% | 12.23% | Upgrade
|
D&A For EBITDA | 65.53 | 93.82 | 89.79 | 74.37 | 76.11 | 78.76 | Upgrade
|
EBIT | 582.12 | 589.95 | 295.24 | 68.3 | 11.72 | 34.01 | Upgrade
|
EBIT Margin | 41.40% | 40.80% | 23.24% | 7.21% | 1.59% | 3.69% | Upgrade
|
Effective Tax Rate | - | 1.38% | 4.78% | 3.05% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.