Höegh Autoliners ASA (OSL:HAUTO)
Norway
· Delayed Price · Currency is NOK 86.70
-1.75 (-1.98%)
Feb 21, 2025, 4:28 PM CET
Höegh Autoliners ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 1,371 | 1,446 | 1,270 | 946.92 | 736.69 | Upgrade
|
| Revenue Growth (YoY) | -5.20% | 13.84% | 34.15% | 28.54% | -20.08% | Upgrade
|
| Cost of Revenue | 655.72 | 691.53 | 806.41 | 727.86 | 555.65 | Upgrade
|
| Gross Profit | 715.11 | 754.55 | 463.91 | 219.05 | 181.04 | Upgrade
|
| Selling, General & Admin | 23.04 | 17.56 | 15.85 | 14.85 | 14.65 | Upgrade
|
| Other Operating Expenses | - | 1.48 | 1.35 | 1.45 | 1.65 | Upgrade
|
| Operating Expenses | 154.96 | 164.6 | 168.67 | 150.75 | 169.32 | Upgrade
|
| Operating Income | 560.15 | 589.95 | 295.24 | 68.3 | 11.72 | Upgrade
|
| Interest Expense | -26.75 | -33.34 | -31.24 | -30.96 | -43.57 | Upgrade
|
| Interest & Investment Income | 16.05 | 12.22 | 0.96 | 12.93 | 0.34 | Upgrade
|
| Earnings From Equity Investments | 1.02 | 0.74 | 1.54 | 1.21 | 0.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.77 | -1.67 | -5.31 | -2.7 | 3.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.07 | -5.87 | 12.41 | -5.61 | -3.82 | Upgrade
|
| EBT Excluding Unusual Items | 542.63 | 562.03 | 273.61 | 43.16 | -31.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.19 | -0.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 52.33 | 35.84 | 19.09 | -0.21 | -2.65 | Upgrade
|
| Asset Writedown | - | - | - | 96.23 | -8.19 | Upgrade
|
| Other Unusual Items | -11.03 | - | 20.87 | -10.31 | - | Upgrade
|
| Pretax Income | 583.93 | 597.86 | 313.58 | 128.69 | -32.67 | Upgrade
|
| Income Tax Expense | -35.58 | 8.28 | 14.99 | 3.92 | 0.94 | Upgrade
|
| Earnings From Continuing Operations | 619.51 | 589.59 | 298.59 | 124.77 | -33.61 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 14.94 | Upgrade
|
| Net Income | 619.51 | 589.59 | 298.59 | 124.77 | -18.67 | Upgrade
|
| Net Income to Common | 619.51 | 589.59 | 298.59 | 124.77 | -18.67 | Upgrade
|
| Net Income Growth | 5.08% | 97.46% | 139.31% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 191 | 191 | 191 | 136 | 132 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 192 | 136 | 132 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.43% | 40.69% | 3.37% | 1.32% | Upgrade
|
| EPS (Basic) | 3.25 | 3.09 | 1.57 | 0.92 | -0.14 | Upgrade
|
| EPS (Diluted) | 3.22 | 3.07 | 1.56 | 0.92 | -0.15 | Upgrade
|
| EPS Growth | 4.89% | 96.79% | 69.72% | - | - | Upgrade
|
| Free Cash Flow | 290.76 | 568.05 | 269.74 | 148.44 | 140.45 | Upgrade
|
| Free Cash Flow Per Share | 1.51 | 2.95 | 1.41 | 1.09 | 1.07 | Upgrade
|
| Dividend Per Share | 4.408 | 2.923 | 0.411 | - | - | Upgrade
|
| Dividend Growth | 50.80% | 611.27% | - | - | - | Upgrade
|
| Gross Margin | 52.17% | 52.18% | 36.52% | 23.13% | 24.57% | Upgrade
|
| Operating Margin | 40.86% | 40.80% | 23.24% | 7.21% | 1.59% | Upgrade
|
| Profit Margin | 45.19% | 40.77% | 23.50% | 13.18% | -2.53% | Upgrade
|
| Free Cash Flow Margin | 21.21% | 39.28% | 21.23% | 15.68% | 19.07% | Upgrade
|
| EBITDA | 652.2 | 683.77 | 385.03 | 142.67 | 87.83 | Upgrade
|
| EBITDA Margin | 47.58% | 47.28% | 30.31% | 15.07% | 11.92% | Upgrade
|
| D&A For EBITDA | 92.05 | 93.82 | 89.79 | 74.37 | 76.11 | Upgrade
|
| EBIT | 560.15 | 589.95 | 295.24 | 68.3 | 11.72 | Upgrade
|
| EBIT Margin | 40.86% | 40.80% | 23.24% | 7.21% | 1.59% | Upgrade
|
| Effective Tax Rate | - | 1.38% | 4.78% | 3.05% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.