Höegh Autoliners ASA (OSL:HAUTO)
Norway · Delayed Price · Currency is NOK 161.60
-1.40 (-0.86%)
Jul 24, 2026, 11:08 AM CET
Höegh Autoliners ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,456 | 1,426 | 1,371 | 1,446 | 1,270 | 946.92 | |
Revenue Growth (YoY) | 6.15% | 3.99% | -5.20% | 13.84% | 34.15% | 28.54% |
Cost of Revenue | 537.4 | 780.86 | 655.72 | 691.53 | 806.41 | 727.86 |
Gross Profit | 918.81 | 644.66 | 715.11 | 754.55 | 463.91 | 219.05 |
Selling, General & Admin | 24.94 | 24.09 | 23.04 | 19.04 | 17.2 | 16.29 |
Depreciation & Amortization Expenses | 127.03 | 130.74 | 131.92 | 145.57 | 151.47 | 134.46 |
Other Operating Expenses | -19.74 | -60.51 | -53.35 | -36.57 | -20.63 | -97.23 |
Total Operating Expenses | 132.23 | 94.32 | 101.62 | 128.03 | 148.04 | 53.52 |
Operating Income | 786.58 | 550.34 | 613.49 | 626.52 | 315.88 | 165.53 |
Interest Income | 8.75 | 7.79 | 16.05 | 12.22 | 0.96 | 0.2 |
Interest Expense | -46.3 | -42.97 | -26.75 | -33.34 | -31.24 | -32.99 |
Other Non-Operating Income (Expense) | -4.13 | 0.43 | -18.86 | -7.53 | 27.97 | -4.05 |
Total Non-Operating Income (Expense) | -41.68 | -34.75 | -29.57 | -28.65 | -2.3 | -36.84 |
Pretax Income | 461.62 | 515.59 | 583.93 | 597.86 | 313.58 | 128.69 |
Provision for Income Taxes | 1.82 | 2.11 | -35.58 | 8.28 | 14.99 | 3.92 |
Net Income | 459.8 | 513.48 | 619.51 | 589.59 | 298.59 | 124.77 |
Net Income to Common | 461.42 | 513.48 | 619.51 | 589.59 | 298.59 | 124.77 |
Net Income Growth | -29.99% | -17.11% | 5.08% | 97.46% | 139.31% | - |
Shares Outstanding (Basic) | 190 | 191 | 191 | 191 | 191 | 126 |
Shares Outstanding (Diluted) | 191 | 191 | 191 | 192 | 192 | 126 |
Shares Change (YoY) | -0.77% | 0.01% | -0.71% | 0.43% | 51.84% | -4.22% |
EPS (Basic) | 2.43 | 2.69 | 3.25 | 3.09 | 1.57 | 0.92 |
EPS (Diluted) | 2.42 | 2.69 | 3.24 | 3.07 | 1.56 | 0.92 |
EPS Growth | -29.45% | -16.98% | 5.54% | 96.80% | 69.56% | - |
Free Cash Flow | 285.83 | 300.71 | 290.76 | 568.05 | 269.74 | 148.44 |
Free Cash Flow Growth | -4.95% | 3.42% | -48.81% | 110.59% | 81.71% | 5.69% |
Free Cash Flow Per Share | 1.50 | 1.57 | 1.52 | 2.95 | 1.41 | 1.18 |
Dividends Per Share | 1.887 | 2.223 | 2.993 | 2.923 | 0.411 | - |
Dividend Growth | -15.10% | -25.75% | 2.39% | 611.26% | - | - |
Gross Margin | 63.10% | 45.22% | 52.17% | 52.18% | 36.52% | 23.13% |
Operating Margin | 54.02% | 38.61% | 44.75% | 43.33% | 24.87% | 17.48% |
Profit Margin | 31.57% | 36.02% | 45.19% | 40.77% | 23.50% | 13.18% |
FCF Margin | 19.63% | 21.09% | 21.21% | 39.28% | 21.23% | 15.68% |
EBITDA | 913.61 | 681.08 | 745.42 | 772.08 | 467.35 | 299.99 |
EBITDA Margin | 62.74% | 47.78% | 54.38% | 53.39% | 36.79% | 31.68% |
EBIT | 786.58 | 550.34 | 613.49 | 626.52 | 315.88 | 165.53 |
EBIT Margin | 54.02% | 38.61% | 44.75% | 43.33% | 24.87% | 17.48% |
Effective Tax Rate | 0.40% | 0.41% | -6.09% | 1.38% | 4.78% | 3.05% |