HAV Group ASA (OSL:HAV)
Norway flag Norway · Delayed Price · Currency is NOK
14.10
-0.30 (-2.08%)
At close: Aug 10, 2026

HAV Group ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
888.26803.04758.97617.1621.82916.72
Revenue Growth
13.91%5.81%22.99%-0.76%-32.17%42.49%
Gross Profit
336.52315.31245.16249.32229.66302.18
Operating Income
12.161.98-51.49-7.91.9790.63
Net Income
8.251.35-30.77-4.32-0.4870.54
Earnings Per Share
0.240.04-0.88-0.11-0.012.02
EPS Growth
-----226.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other / Elimination
--14.6-33-9.5-31.7-106.6
Energy Design & Smart Control
670.8592.2364.5220.8268.6226.8
Water Treatment Systems
115.1102.797.7156226.7167.5
Ship Design
115.9122.6334.9249.3155.4627.1
Hydrogen-Based Energy Systems
--0.90.52.81.9
Total
888.2802.9765617.1621.8916.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
134.78199.11250.43151.98223.85375.89
Total Debt
0.040.0510.0426.8246.1966.53
Net Cash (Debt)
134.74199.06240.39125.16177.66309.36
Net Cash Growth
-43.96%-17.19%92.07%-29.55%-42.57%1372.08%
Net Cash Per Share
3.905.706.863.215.338.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-90.39-30.06100.05-5.41-72.07274.75
Capital Expenditures
-3.47-3.2-3.91-7.79-4.73-2.37
Free Cash Flow
-93.86-33.2696.14-13.2-76.79272.38
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.89%39.27%32.30%40.40%36.93%32.96%
Operating Margin
1.37%0.25%-6.78%-1.28%0.32%9.89%
Pretax Margin
1.21%0.48%-4.88%-0.97%0.69%9.38%
Profit Margin
0.93%0.17%-4.05%-0.70%-0.08%7.70%
FCF Margin
-10.57%-4.14%12.67%-2.14%-12.35%29.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
59.09145.79---7.03
Forward PE
-5.265.265.506.1310.29
P/FCF Ratio
--2.06--1.82
PS Ratio
0.560.250.260.480.460.54