HAV Group ASA (OSL:HAV)
Norway flag Norway · Delayed Price · Currency is NOK
13.70
-0.10 (-0.72%)
At close: Sep 2, 2026

HAV Group ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
962.19803.04758.97617.1621.82916.72
Revenue Growth
23.37%5.81%22.99%-0.76%-32.17%42.49%
Gross Profit
365.23315.31245.16249.32229.66302.18
Operating Income
24.221.98-51.49-7.91.9790.63
Net Income
151.35-30.77-4.32-0.4870.54
Earnings Per Share
0.380.04-0.88-0.11-0.012.02
EPS Growth
-----226.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Energy Design & Smart Control
750.9592.2364.5220.8268.6226.8
Ship Design
103.3122.6334.9249.3155.4627.1
Other / Elimination
-3.2-14.6-33-9.5-31.7-106.6
Water Treatment Systems
110.9102.797.7156226.7167.5
Hydrogen-Based Energy Systems
--0.90.52.81.9
Total
961.9802.9765617.1621.8916.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
237.15199.11250.43151.98223.85375.89
Total Debt
0.020.0510.0426.8246.1966.53
Net Cash (Debt)
237.13199.06240.39125.16177.66309.36
Net Cash Growth
-18.33%-17.19%92.07%-29.55%-42.57%1372.08%
Net Cash Per Share
6.015.706.863.215.338.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-38.17-30.06100.05-5.41-72.07274.75
Capital Expenditures
-1.58-3.2-3.91-7.79-4.73-2.37
Free Cash Flow
-39.75-33.2696.14-13.2-76.79272.38
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.96%39.27%32.30%40.40%36.93%32.96%
Operating Margin
2.52%0.25%-6.78%-1.28%0.32%9.89%
Pretax Margin
1.82%0.48%-4.88%-0.97%0.69%9.38%
Profit Margin
1.56%0.17%-4.05%-0.70%-0.08%7.70%
FCF Margin
-4.13%-4.14%12.67%-2.14%-12.35%29.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.31145.79---7.03
Forward PE
-5.265.265.506.1310.29
P/FCF Ratio
--2.06--1.82
PS Ratio
0.500.250.260.480.460.54