Havila Shipping ASA (OSL:HAVI)
Norway flag Norway · Delayed Price · Currency is NOK
1.270
-0.018 (-1.40%)
Apr 1, 2025, 3:09 PM CET

Havila Shipping ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
551.48665.29658.49515.43663.68
Upgrade
Other Revenue
31.3833.8226.5625.3735.33
Upgrade
Revenue
582.86699.11685.05540.8699.01
Upgrade
Revenue Growth (YoY)
-16.63%2.05%26.67%-22.63%-5.01%
Upgrade
Cost of Revenue
267.02369.83380.49357.4392.3
Upgrade
Gross Profit
315.84329.28304.56183.4306.71
Upgrade
Selling, General & Admin
0.060.250.230.24-
Upgrade
Other Operating Expenses
57.6861.0746.3352.1859.97
Upgrade
Operating Expenses
204192.96230.29231.58483.88
Upgrade
Operating Income
111.84136.3274.27-48.18-177.17
Upgrade
Interest Expense
-3.02-3.18-4.3-6.32-95.09
Upgrade
Interest & Investment Income
4.025.785.9410.959.28
Upgrade
Earnings From Equity Investments
-1.93-3.06-6.31-1.2911
Upgrade
Currency Exchange Gain (Loss)
-2.07-22.72-85.77-22.43-0.16
Upgrade
Other Non Operating Income (Expenses)
-2.90.75-0.91-0.17-1.06
Upgrade
EBT Excluding Unusual Items
105.95113.9-17.07-67.43-253.2
Upgrade
Gain (Loss) on Sale of Assets
-214.98135.8--
Upgrade
Asset Writedown
154865.02226235.32-783
Upgrade
Other Unusual Items
-249.52-1,081-456.48-102.082,206
Upgrade
Pretax Income
10.44113.11-111.7565.811,170
Upgrade
Income Tax Expense
0.060.240.940.14-1.97
Upgrade
Net Income
10.38112.87-112.765.671,172
Upgrade
Net Income to Common
10.38112.87-112.765.671,172
Upgrade
Net Income Growth
-90.80%---94.40%-
Upgrade
Shares Outstanding (Basic)
2524242424
Upgrade
Shares Outstanding (Diluted)
255722457224
Upgrade
Shares Change (YoY)
-95.61%2303.89%-95.84%2303.89%-
Upgrade
EPS (Basic)
0.414.75-4.742.7649.29
Upgrade
EPS (Diluted)
0.411.71-4.740.2949.29
Upgrade
EPS Growth
-75.80%---99.41%-
Upgrade
Free Cash Flow
170.8947.67168.7165.9756.46
Upgrade
Free Cash Flow Per Share
6.810.087.100.122.37
Upgrade
Gross Margin
54.19%47.10%44.46%33.91%43.88%
Upgrade
Operating Margin
19.19%19.50%10.84%-8.91%-25.35%
Upgrade
Profit Margin
1.78%16.14%-16.45%12.14%167.66%
Upgrade
Free Cash Flow Margin
29.32%6.82%24.63%12.20%8.08%
Upgrade
EBITDA
256.45266.35256.34153.45170.52
Upgrade
EBITDA Margin
44.00%38.10%37.42%28.37%24.39%
Upgrade
D&A For EBITDA
144.61130.03182.07201.63347.69
Upgrade
EBIT
111.84136.3274.27-48.18-177.17
Upgrade
EBIT Margin
19.19%19.50%10.84%-8.91%-25.35%
Upgrade
Effective Tax Rate
0.53%0.21%-0.21%-
Upgrade
Revenue as Reported
585.09919.23824.45545.5705.66
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.