Havila Shipping ASA (OSL:HAVI)
Norway flag Norway · Delayed Price · Currency is NOK
1.160
0.00 (0.00%)
Aug 4, 2026, 4:05 PM CET

Havila Shipping ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
595.84647.96585.09919.23824.45545.5
Revenue Growth
-5.66%10.74%-36.35%11.50%51.14%-22.70%
Gross Profit
247.08298.04260.33488.07397.4160.13
Operating Income
35133.26268.081,221439.67191.83
Net Income
-56.1610.0310.38112.87-112.765.67
Earnings Per Share
-0.290.040.411.71-4.740.29
EPS Growth
--90.24%-76.02%---84.57%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
PSV - Platform Supply Vessel
360.31361.93325.83230.71239.8
RRV - Rescue Recovery Vessel
37.0536.4832.234.6435.33
Subsea Operations Vessels
231.37165.32127.9614.33149.5
Unallocated Management Etc
19.8919.1327.4311.3312.86
Total
648.61582.86701.84477.21546.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
168.43217.96147.5997.73147.38100.86
Total Debt
1,0111,0361,0351,2901,8171,644
Net Cash (Debt)
-842.95-817.78-887.82-1,192-1,669-1,543
Net Cash Growth
------
Net Cash Per Share
-1.51-1.47-1.55-2.09-2.92-2.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
216.43253.42229.6495.77216.77126.47
Capital Expenditures
-97.55-123.51-58.75-48.1-48.07-60.5
Free Cash Flow
118.88129.91170.8947.67168.7165.97
Free Cash Flow Growth
-52.76%-23.98%258.48%-71.74%155.74%-44.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.47%46.00%44.49%53.10%48.20%29.35%
Operating Margin
5.87%20.57%45.82%132.88%53.33%35.17%
Pretax Margin
-9.39%1.58%1.78%12.30%-13.56%12.06%
Profit Margin
-9.43%1.55%1.77%12.28%-13.67%12.04%
FCF Margin
19.95%20.05%29.21%5.19%20.46%12.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-20.004.153.15-14.28
Forward PE
-0.830.830.830.830.83
P/FCF Ratio
6.191.692.742.691.741.49
PS Ratio
0.540.340.800.140.360.18