Havila Shipping ASA (OSL:HAVI)
Norway flag Norway · Delayed Price · Currency is NOK
1.110
-0.025 (-2.20%)
Aug 24, 2026, 4:25 PM CET

Havila Shipping ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
565.58647.18580.26699.11685.05540.8
Revenue Growth
-13.08%11.53%-17.00%2.05%26.67%-22.63%
Gross Profit
282.61363.56313.25329.28304.56183.4
Operating Income
-7.05100.49109.25136.3274.27-48.18
Net Income
-77.1510.0310.38112.87-112.765.67
Earnings Per Share
-0.280.040.411.71-4.740.29
EPS Growth
--91.11%-76.02%---99.41%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
PSV - Platform Supply Vessel
360.31361.93325.83230.71239.8
RRV - Rescue Recovery Vessel
37.0536.4832.234.6435.33
Subsea Operations Vessels
231.37165.32127.9614.33149.5
Unallocated Management Etc
19.8919.1327.4311.3312.86
Total
648.61582.86701.84477.21546.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
185.22207.96137.7987.3376.5895.46
Total Debt
1,0231,0361,0351,2901,8411,767
Net Cash (Debt)
-838.05-827.78-897.62-1,203-1,765-1,671
Net Cash Growth
------
Net Cash Per Share
-3.05-3.01-35.78-2.10-74.22-2.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
151.48253.42229.6495.77216.77126.47
Capital Expenditures
-90.52-123.51-58.75-48.1-48.07-60.5
Free Cash Flow
60.97129.91170.8947.67168.7165.97
Free Cash Flow Growth
-34.84%-23.98%258.48%-71.74%155.74%16.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.97%56.18%53.98%47.10%44.46%33.91%
Operating Margin
-1.25%15.53%18.83%19.50%10.84%-8.91%
Pretax Margin
-13.61%1.59%1.80%16.18%-16.31%12.17%
Profit Margin
-13.64%1.55%1.79%16.14%-16.45%12.14%
FCF Margin
10.78%20.07%29.45%6.82%24.63%12.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-21.9545.071.14-1.50
Forward PE
-0.830.830.830.830.83
P/FCF Ratio
5.011.702.742.691.751.49
PS Ratio
0.540.340.810.180.430.18