Huddly AS (OSL:HDLY)
Norway · Delayed Price · Currency is NOK 10.50
-0.25 (-2.33%)
Nov 13, 2026, 4:25 PM CET
Huddly AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 204.95 | 211.31 | 148.78 | 210.72 | 451.6 | 336.93 | |
Revenue Growth | 3.52% | 42.03% | -29.39% | -53.34% | 34.03% | -7.83% |
Cost of Revenue | 110.57 | 114.22 | 77.23 | 109.8 | 284.18 | 169.21 |
Gross Profit | 94.38 | 97.1 | 71.55 | 100.92 | 167.42 | 167.72 |
Selling, General & Admin | 109.53 | 114.75 | 107.85 | 93.07 | 122.23 | 347.56 |
Other Operating Expenses | 48.22 | 47.37 | 56 | 62.49 | 43.55 | 33.52 |
Operating Expenses | 241.41 | 230.73 | 224.94 | 220.11 | 218.57 | 414.39 |
Operating Income | -147.03 | -133.63 | -153.39 | -119.19 | -51.15 | -246.67 |
Interest Expense | -13.24 | -14.03 | -14.43 | -6.91 | -0.46 | -0.03 |
Interest & Investment Income | 2.95 | 2.62 | 4.18 | 3.48 | 4.59 | 0.53 |
Currency Exchange Gain (Loss) | 0.03 | 6.25 | -5.04 | 6.29 | 8.56 | 6.24 |
Other Non Operating Income (Expenses) | -1.44 | -2.79 | -3.03 | -6.73 | -3.08 | -6.86 |
EBT Excluding Unusual Items | -158.73 | -141.58 | -171.71 | -123.05 | -41.54 | -246.78 |
Legal Settlements | - | - | - | - | - | -76.73 |
Pretax Income | -158.73 | -141.58 | -171.71 | -123.05 | -41.54 | -323.51 |
Income Tax Expense | -0.11 | -0.11 | 0.47 | 2 | - | - |
Net Income | -158.61 | -141.47 | -172.18 | -125.05 | -41.54 | -323.51 |
Net Income to Common | -158.61 | -141.47 | -172.18 | -125.05 | -41.54 | -323.51 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 30 | 22 | 6 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 30 | 22 | 6 | 2 | 2 | 2 |
Shares Change | 73.46% | 291.25% | 149.16% | 7.88% | -0.69% | -8.02% |
EPS (Basic) | -5.32 | -6.36 | -30.29 | -54.82 | -19.65 | -151.93 |
EPS (Diluted) | -5.32 | -6.36 | -30.29 | -55.00 | -20.00 | -152.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -78.95 | -29.93 | -116.16 | -115.49 | -34.92 | -6.88 |
Free Cash Flow Per Share | -2.65 | -1.35 | -20.44 | -50.62 | -16.51 | -3.23 |
Gross Margin | 46.05% | 45.95% | 48.09% | 47.89% | 37.07% | 49.78% |
Operating Margin | -71.74% | -63.24% | -103.10% | -56.56% | -11.33% | -73.21% |
Profit Margin | -77.39% | -66.95% | -115.73% | -59.34% | -9.20% | -96.02% |
Free Cash Flow Margin | -38.52% | -14.16% | -78.07% | -54.80% | -7.73% | -2.04% |
EBITDA | -125.25 | -126.9 | -147.53 | -114.31 | -47.33 | -242.2 |
EBITDA Margin | -61.11% | -60.05% | -99.16% | -54.24% | -10.48% | -71.88% |
D&A For EBITDA | 21.78 | 6.73 | 5.86 | 4.88 | 3.82 | 4.47 |
EBIT | -147.03 | -133.63 | -153.39 | -119.19 | -51.15 | -246.67 |
EBIT Margin | -71.74% | -63.24% | -103.10% | -56.56% | -11.33% | -73.21% |
Revenue as Reported | 204.95 | 211.31 | 148.78 | 210.72 | 451.6 | 336.93 |
Advertising Expenses | - | 13.86 | 6.81 | 8.13 | 6.85 | 1.64 |