SpareBank 1 Helgeland Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,414	4,931	3,888	3,506	3,238	2,734
Market Cap Growth	-3.49%	26.84%	10.89%	8.28%	18.44%	52.39%
Last Close Price	164.00	174.74	130.94	108.80	92.62	98.71
PE Ratio	11.71	13.01	8.86	9.35	9.39	18.35
PS Ratio	3.92	4.38	3.28	3.24	3.38	4.12
PB Ratio	0.82	0.91	0.75	0.69	0.66	0.59
P/FCF Ratio	-	9.82	-	1.56	1.43	-
P/OCF Ratio	8.79	9.82	-	1.52	1.37	-
Debt / Equity Ratio	1.67	1.67	1.62	1.36	1.69	2.39
Debt / FCF Ratio	18.02	18.02	-	3.06	3.69	-
Net Debt / Equity Ratio	1.42	1.42	1.33	1.17	1.38	2.18
Net Debt / FCF Ratio	15.31	15.31	-11.88	2.62	3.00	-1.84
Return on Equity (ROE)	9.48%	9.48%	11.12%	9.81%	9.31%	4.86%
Return on Assets (ROA)	1.26%	1.26%	1.51%	1.30%	1.14%	0.56%
Earnings Yield	8.59%	10.22%	14.69%	13.98%	13.74%	7.50%
FCF Yield	-	10.18%	-15.05%	64.18%	69.92%	-200.44%
Dividend Yield	4.68%	4.39%	6.44%	9.90%	11.12%	3.24%
Payout Ratio	55.36%	55.36%	63.22%	67.14%	24.27%	31.71%
Buyback Yield / Dilution	0.10%	0.10%	-0.45%	-0.09%	0.51%	-30.04%
Total Shareholder Return	4.78%	4.49%	5.99%	9.80%	11.63%	-26.79%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.