Hexagon Composites ASA (OSL:HEX)
Norway · Delayed Price · Currency is NOK 11.07
-0.04 (-0.36%)
Jul 31, 2026, 3:33 PM CET
Hexagon Composites ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 129.23 | 5.32 | 4,526 | 4,303 | 3,543 | |
Revenue Growth | 2329.06% | -99.88% | 5.19% | 21.45% | 15.02% |
Cost of Revenue | 1,483 | 2,494 | 2,488 | 2,326 | 1,695 |
Gross Profit | -1,353 | -2,489 | 2,038 | 1,976 | 1,847 |
Selling, General & Admin | 975.98 | 1,124 | 1,123 | 1,052 | 1,101 |
Depreciation & Amortization Expenses | 307.28 | 266.77 | 219.94 | 241.83 | 262.68 |
Other Operating Expenses | 458.37 | 622.1 | 549.82 | 577.04 | 637.51 |
Total Operating Expenses | 1,742 | 2,013 | 1,892 | 1,871 | 2,001 |
Operating Income | -149.67 | 370.13 | 145.58 | 105.83 | -154.1 |
Interest Income | -435.25 | -372.83 | -82 | 231.83 | 122.64 |
Interest Expense | -511.75 | -347.59 | -377.34 | -313.88 | -270.28 |
Other Non-Operating Income (Expense) | -135.46 | -555.85 | -702 | - | - |
Total Non-Operating Income (Expense) | -1,082 | -1,276 | -1,161 | -82.05 | -147.65 |
Pretax Income | -1,232 | -906.14 | -1,016 | 23.78 | -301.74 |
Provision for Income Taxes | - | - | -1.49 | 18.24 | 25.83 |
Net Income | -1,232 | -906.14 | -1,014 | 5.54 | -327.58 |
Minority Interest in Earnings | - | - | -97.15 | -114.65 | -90.25 |
Earnings From Discontinued Operations | - | - | 2,123 | -431.52 | - |
Net Income to Common | -1,232 | -906.14 | 1,206 | -311.33 | -237.33 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 231 | 205 | 201 | 201 | 200 |
Shares Outstanding (Diluted) | 245 | 215 | 208 | 206 | 200 |
Shares Change | 14.09% | 3.34% | 0.75% | 2.98% | 5.11% |
EPS (Basic) | -5.03 | -1.36 | -5.06 | -2.12 | -1.64 |
EPS (Diluted) | -5.03 | -1.36 | -5.06 | -2.12 | -1.64 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -152.82 | -112.19 | -40.96 | -408.62 | -645.93 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.62 | -0.52 | -0.20 | -1.98 | -3.23 |
Gross Margin | -1047.32% | -46783.80% | 45.03% | 45.94% | 52.14% |
Operating Margin | -115.82% | 6957.31% | 3.22% | 2.46% | -4.35% |
Profit Margin | -953.46% | -17032.70% | -22.41% | 0.13% | -9.25% |
FCF Margin | -118.26% | -2108.82% | -0.90% | -9.50% | -18.23% |
EBITDA | 528.27 | 654.58 | 462.91 | 442.76 | 108.58 |
EBITDA Margin | 408.80% | 12304.20% | 10.23% | 10.29% | 3.06% |
EBIT | -149.67 | 370.13 | 145.58 | 105.83 | -154.1 |
EBIT Margin | -115.82% | 6957.31% | 3.22% | 2.46% | -4.35% |
Effective Tax Rate | 0.00% | 0.00% | 0.15% | 76.70% | -8.56% |