Havila Kystruten AS (OSL:HKY)
Norway
· Delayed Price · Currency is NOK 0.8990
+0.0190 (2.16%)
At close: Mar 28, 2025
Havila Kystruten AS Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Cash & Equivalents | 215 | 150.16 | 303.47 | 437.54 | 1.02 | Upgrade
|
| Cash & Short-Term Investments | 215 | 150.16 | 303.47 | 437.54 | 1.02 | Upgrade
|
| Cash Growth | 43.18% | -50.52% | -30.64% | 42964.86% | -86.92% | Upgrade
|
| Accounts Receivable | 89.86 | 140.64 | 86.56 | 16.97 | - | Upgrade
|
| Other Receivables | 78.01 | 42.04 | 45.27 | 10.99 | 4.59 | Upgrade
|
| Receivables | 167.87 | 182.68 | 131.83 | 27.97 | 4.59 | Upgrade
|
| Inventory | 11.08 | 15.12 | 13.46 | 5.93 | - | Upgrade
|
| Prepaid Expenses | - | 65.71 | - | 10 | - | Upgrade
|
| Other Current Assets | 0 | -0 | -0 | - | 0 | Upgrade
|
| Total Current Assets | 393.95 | 413.66 | 448.75 | 481.44 | 5.6 | Upgrade
|
| Property, Plant & Equipment | 4,149 | 4,299 | 3,045 | 2,445 | 986.11 | Upgrade
|
| Long-Term Investments | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | Upgrade
|
| Other Intangible Assets | 37.4 | 37.95 | 26.7 | 13.03 | 12.62 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | 38.56 | 38.56 | 15.83 | Upgrade
|
| Other Long-Term Assets | 1.43 | 0.4 | 444.45 | 354.36 | 354.36 | Upgrade
|
| Total Assets | 4,582 | 4,751 | 4,004 | 3,332 | 1,375 | Upgrade
|
| Accounts Payable | 143.45 | 214.29 | 165.65 | 56.85 | 14.49 | Upgrade
|
| Accrued Expenses | 16.49 | 55.73 | 47.35 | 23.58 | 23.37 | Upgrade
|
| Short-Term Debt | - | - | 444.45 | 354.55 | 757.54 | Upgrade
|
| Current Portion of Long-Term Debt | 67.8 | 674.25 | 2,630 | 56.97 | - | Upgrade
|
| Current Portion of Leases | 3.69 | 3.84 | 2.5 | 1.4 | 1 | Upgrade
|
| Other Current Liabilities | 280 | 213.02 | 85.64 | 31.5 | 0.01 | Upgrade
|
| Total Current Liabilities | 511.43 | 1,161 | 3,375 | 524.85 | 796.4 | Upgrade
|
| Long-Term Debt | 4,338 | 3,086 | - | 1,801 | 342.33 | Upgrade
|
| Long-Term Leases | 12.3 | 17.03 | 14.45 | 10.94 | 10.89 | Upgrade
|
| Long-Term Unearned Revenue | 42.69 | - | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 0 | 20.74 | 0.98 | 0.3 | - | Upgrade
|
| Total Liabilities | 4,904 | 4,285 | 3,391 | 2,337 | 1,150 | Upgrade
|
| Common Stock | 855.99 | 855.99 | 74.65 | 49.65 | 102 | Upgrade
|
| Additional Paid-In Capital | 1,336 | 1,336 | 1,336 | 1,067 | 240 | Upgrade
|
| Retained Earnings | -2,514 | -1,726 | -797.4 | -121.36 | -117.09 | Upgrade
|
| Comprehensive Income & Other | - | -0 | 0 | 0 | - | Upgrade
|
| Shareholders' Equity | -322.4 | 465.53 | 612.95 | 995.28 | 224.91 | Upgrade
|
| Total Liabilities & Equity | 4,582 | 4,751 | 4,004 | 3,332 | 1,375 | Upgrade
|
| Total Debt | 4,421 | 3,781 | 3,091 | 2,225 | 1,112 | Upgrade
|
| Net Cash (Debt) | -4,206 | -3,631 | -2,788 | -1,787 | -1,111 | Upgrade
|
| Net Cash Per Share | -4.91 | -8.67 | -56.07 | -35.99 | -37.02 | Upgrade
|
| Filing Date Shares Outstanding | 855.99 | 855.99 | 74.65 | 49.65 | 49.65 | Upgrade
|
| Total Common Shares Outstanding | 855.99 | 855.99 | 74.65 | 49.65 | 49.65 | Upgrade
|
| Working Capital | -117.48 | -747.47 | -2,927 | -43.41 | -790.8 | Upgrade
|
| Book Value Per Share | -0.38 | 0.54 | 8.21 | 20.05 | 4.53 | Upgrade
|
| Tangible Book Value | -359.8 | 427.58 | 586.25 | 982.25 | 212.3 | Upgrade
|
| Tangible Book Value Per Share | -0.42 | 0.50 | 7.85 | 19.78 | 4.28 | Upgrade
|
| Machinery | - | 4,462 | 1,980 | 1,002 | 0.58 | Upgrade
|
| Construction In Progress | - | - | 1,112 | 1,433 | 974.24 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.