Havila Kystruten AS (OSL:HKY)
55.00
-2.50 (-4.35%)
At close: Aug 3, 2026
Havila Kystruten AS Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 984 | 924 | 598 | 632 | 628 | 886 | |
Market Cap Growth | -10.51% | 54.46% | -5.29% | 0.57% | -29.07% | - |
Enterprise Value | 5,849 | 723.27 | 3,749 | 4,382 | 2,971 | 2,318 |
Last Close Price | 55.00 | 53.99 | 34.95 | 36.90 | 420.73 | 891.87 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PS Ratio | 0.54 | 0.52 | 0.39 | 0.83 | 1.89 | 19.85 |
PB Ratio | -0.77 | -0.66 | -1.86 | 1.36 | 1.02 | 0.89 |
P/TBV Ratio | - | - | - | 0.09 | 0.71 | 0.90 |
P/FCF Ratio | 3.21 | 2.67 | 2.54 | - | - | - |
P/OCF Ratio | 2.56 | 2.30 | 2.28 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.22 | 0.41 | 2.45 | 5.73 | 8.95 | 51.95 |
EV/EBITDA Ratio | 14.94 | 1.94 | 17.15 | - | - | - |
EV/EBIT Ratio | 33.06 | 4.68 | 787.63 | - | - | - |
EV/FCF Ratio | 19.05 | 2.09 | 15.92 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | -0.01 | -0.01 | -9.70 | 6.68 | 0.02 | 1.82 |
Debt / EBITDA Ratio | 0.03 | 0.03 | 14.63 | - | - | - |
Debt / FCF Ratio | 0.06 | 0.04 | 13.59 | - | - | - |
Net Debt / Equity Ratio | 0.17 | 0.14 | -9.77 | 8.06 | 3.82 | 1.44 |
Net Debt / EBITDA Ratio | -0.57 | -0.54 | 14.41 | -19.66 | -9.77 | -13.47 |
Net Debt / FCF Ratio | -1.03 | -0.58 | 13.38 | -2.47 | -2.73 | -0.94 |
Asset Turnover | 0.40 | 0.39 | 0.33 | 0.17 | 0.09 | 0.02 |
Inventory Turnover | 96.90 | 108.69 | 100.02 | 66.84 | 59.01 | 50.95 |
Quick Ratio | 0.62 | 0.62 | 0.42 | 0.23 | 0.13 | 0.91 |
Current Ratio | 0.64 | 0.67 | 0.77 | 0.36 | 0.13 | 0.92 |
Return on Equity (ROE) | 66.50% | 124.85% | -1101.58% | -155.00% | -83.93% | -25.52% |
Return on Assets (ROA) | 3.93% | 3.42% | 0.10% | -7.17% | -8.33% | -5.61% |
Return on Invested Capital (ROIC) | 4.69% | 3.91% | 0.11% | -8.75% | -11.35% | -8.78% |
Return on Capital Employed (ROCE) | 4.68% | 3.92% | 0.12% | -15.54% | -17.79% | -6.66% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
FCF Yield | 31.20% | 37.40% | 39.36% | - | - | - |
Buyback Yield / Dilution | - | 0.00% | -1621.71% | 0.00% | -0.14% | -65.50% |
Total Shareholder Return | - | 0.00% | -1621.71% | 0.00% | -0.14% | -65.50% |