Huddlestock Fintech AS (OSL:HUDL)

Huddlestock Fintech AS Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	52.37	73.13	85.15	46.71	-
Other Revenue	-	-	-	-	23.36
Revenue	52.37	73.13	85.15	46.71	23.36
Revenue Growth (YoY)	-28.39%	-14.11%	82.30%	99.92%	10283.64%
Cost of Revenue	43.09	61.51	66.89	50.23	17.88
Gross Profit	9.28	11.62	18.26	-3.52	5.48
Other Operating Expenses	37.15	36.37	34.67	11.17	13.08
Operating Expenses	70.36	108.21	98.65	29.58	23.67
Operating Income	-61.09	-96.58	-80.39	-33.11	-18.19
Interest Expense	-4.21	-3.54	-2.7	-0.85	-2.02
Interest & Investment Income	0.06	0.59	0.79	0.43	-
Other Non Operating Income (Expenses)	-49.4	-0.15	-4.84	-0.03	0.02
Pretax Income	-114.63	-99.69	-87.13	-33.55	-20.2
Income Tax Expense	-1.27	-1.97	-0.81	-1.82	-0.66
Earnings From Continuing Operations	-113.36	-97.72	-86.32	-31.74	-19.54
Earnings From Discontinued Operations	-	-	-	-	-0.08
Net Income	-113.36	-97.72	-86.32	-31.74	-19.63
Net Income to Common	-113.36	-97.72	-86.32	-31.74	-19.63
Shares Outstanding (Basic)	284	233	180	-	119
Shares Outstanding (Diluted)	284	233	180	-	119
Shares Change (YoY)	22.30%	28.89%	-	-	-
EPS (Basic)	-0.40	-0.42	-0.48	-	-0.16
EPS (Diluted)	-0.40	-0.42	-0.48	-	-0.16
Gross Margin	17.72%	15.89%	21.45%	-7.54%	23.46%
Operating Margin	-116.65%	-132.07%	-94.41%	-70.88%	-77.88%
Profit Margin	-216.48%	-133.62%	-101.38%	-67.95%	-84.00%
EBITDA	-40.88	-24.75	-16.41	-14.7	-7.6
EBITDA Margin	-78.06%	-33.84%	-19.28%	-31.47%	-32.53%
D&A For EBITDA	20.21	71.84	63.97	18.41	10.59
EBIT	-61.09	-96.58	-80.39	-33.11	-18.19
EBIT Margin	-116.65%	-132.07%	-94.41%	-70.88%	-77.88%
Revenue as Reported	52.37	73.13	85.15	46.71	23.36

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.