Inin Group AS (OSL:ININ)
Norway · Delayed Price · Currency is NOK 2.000
-0.110 (-5.21%)
At close: Sep 11, 2025
Inin Group AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
| 2,098 | 1,743 | 682.65 | 66.84 | 0.27 | - | Upgrade | |
Revenue Growth (YoY) | 69.91% | 155.35% | 921.31% | 25028.19% | - | - | Upgrade |
Cost of Revenue | 951.32 | 811.46 | 368.39 | 33.96 | 0.22 | 0.15 | Upgrade |
Gross Profit | 1,146 | 931.69 | 314.27 | 32.88 | 0.05 | -0.15 | Upgrade |
Selling, General & Admin | 693.4 | 596.53 | 182.48 | 38.95 | 29.75 | 9.45 | Upgrade |
Other Operating Expenses | 307.75 | 289 | 113.2 | 30.13 | 19.86 | 21.02 | Upgrade |
Operating Expenses | 1,108 | 972.52 | 334.98 | 80.71 | 56.28 | 30.89 | Upgrade |
Operating Income | 38.24 | -40.83 | -20.71 | -47.83 | -56.23 | -31.03 | Upgrade |
Interest Expense | -98.83 | -50.26 | -7.11 | -1.21 | -0.4 | -0.25 | Upgrade |
Interest & Investment Income | 6.52 | 6.52 | 1.69 | 3.93 | 0.86 | 0.07 | Upgrade |
Currency Exchange Gain (Loss) | -0.36 | -0.36 | -0.75 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -9.71 | -10.28 | -47.42 | -0.25 | -0.07 | - | Upgrade |
EBT Excluding Unusual Items | -64.13 | -95.22 | -74.31 | -45.36 | -55.84 | -31.22 | Upgrade |
Asset Writedown | -53.73 | -53.73 | -0.05 | - | - | - | Upgrade |
Pretax Income | -117.86 | -148.95 | -74.36 | -45.36 | -55.84 | -31.22 | Upgrade |
Income Tax Expense | 6.56 | 0.15 | 6.4 | 0.3 | - | - | Upgrade |
Earnings From Continuing Operations | -124.42 | -149.1 | -80.75 | -45.66 | -55.84 | -31.22 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -15.99 | -50.2 | - | Upgrade |
Net Income to Company | -124.42 | -149.1 | -80.75 | -61.65 | -106.04 | -31.22 | Upgrade |
Minority Interest in Earnings | 1.89 | 6.25 | 0.97 | -1.09 | -0.14 | - | Upgrade |
Net Income | -122.53 | -142.85 | -79.79 | -62.74 | -106.18 | -31.22 | Upgrade |
Net Income to Common | -122.53 | -142.85 | -79.79 | -62.74 | -106.18 | -31.22 | Upgrade |
Shares Outstanding (Basic) | 135 | 135 | 135 | 131 | 97 | 34 | Upgrade |
Shares Outstanding (Diluted) | 135 | 135 | 135 | 131 | 97 | 34 | Upgrade |
Shares Change (YoY) | -2.42% | - | 2.87% | 34.89% | 182.60% | - | Upgrade |
EPS (Basic) | -0.91 | -1.06 | -0.59 | -0.48 | -1.09 | -0.91 | Upgrade |
EPS (Diluted) | -0.91 | -1.06 | -0.59 | -0.48 | -1.09 | -0.91 | Upgrade |
Free Cash Flow | 95.54 | 75.19 | 79.36 | -30.71 | -58.98 | -28.02 | Upgrade |
Free Cash Flow Per Share | 0.71 | 0.56 | 0.59 | -0.23 | -0.61 | -0.81 | Upgrade |
Gross Margin | 54.65% | 53.45% | 46.04% | 49.20% | 17.29% | - | Upgrade |
Operating Margin | 1.82% | -2.34% | -3.03% | -71.55% | -21139.85% | - | Upgrade |
Profit Margin | -5.84% | -8.20% | -11.69% | -93.86% | -39918.42% | - | Upgrade |
Free Cash Flow Margin | 4.55% | 4.31% | 11.63% | -45.94% | -22171.05% | - | Upgrade |
EBITDA | 64.12 | -34.83 | -8.41 | -40.63 | -43.43 | -30.93 | Upgrade |
EBITDA Margin | 3.06% | -2.00% | -1.23% | -60.79% | - | - | Upgrade |
D&A For EBITDA | 25.87 | 6 | 12.3 | 7.19 | 12.8 | 0.1 | Upgrade |
EBIT | 38.24 | -40.83 | -20.71 | -47.83 | -56.23 | -31.03 | Upgrade |
EBIT Margin | 1.82% | -2.34% | -3.03% | -71.55% | - | - | Upgrade |
Revenue as Reported | 2,098 | 1,743 | 682.65 | 66.84 | 0.27 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.