Inin Group AS (OSL: ININ)
Norway
· Delayed Price · Currency is NOK 2.370
-0.060 (-2.47%)
At close: Jan 20, 2025
Inin Group AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 1,516 | 682.65 | 66.84 | 0.27 | - | 0.03 | Upgrade
|
| Revenue Growth (YoY) | 255.69% | 921.31% | 25028.20% | - | - | -58.04% | Upgrade
|
| Cost of Revenue | 686.76 | 368.39 | 33.96 | 0.22 | 0.15 | 0.05 | Upgrade
|
| Gross Profit | 829.53 | 314.27 | 32.88 | 0.05 | -0.15 | -0.02 | Upgrade
|
| Selling, General & Admin | 514.11 | 182.48 | 38.95 | 29.75 | 9.45 | 3.18 | Upgrade
|
| Other Operating Expenses | 269.18 | 113.2 | 30.13 | 19.86 | 21.02 | 5.65 | Upgrade
|
| Operating Expenses | 874.08 | 335.02 | 80.71 | 56.28 | 30.89 | 13.07 | Upgrade
|
| Operating Income | -44.54 | -20.76 | -47.83 | -56.23 | -31.03 | -13.09 | Upgrade
|
| Interest Expense | -44.87 | -7.11 | -1.21 | -0.4 | -0.25 | -0.37 | Upgrade
|
| Interest & Investment Income | 4.79 | 1.69 | 3.93 | 0.86 | 0.07 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.75 | -0.75 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -47.42 | -47.42 | -0.25 | -0.07 | - | -0 | Upgrade
|
| Pretax Income | -132.8 | -74.36 | -45.36 | -55.84 | -31.22 | -13.45 | Upgrade
|
| Income Tax Expense | 5.6 | 6.4 | 0.3 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -138.4 | -80.75 | -45.66 | -55.84 | -31.22 | -13.45 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -15.99 | -50.2 | - | - | Upgrade
|
| Net Income to Company | -138.4 | -80.75 | -61.65 | -106.04 | -31.22 | -13.45 | Upgrade
|
| Minority Interest in Earnings | 7.21 | 0.97 | -1.09 | -0.14 | - | - | Upgrade
|
| Net Income | -131.19 | -79.79 | -62.74 | -106.18 | -31.22 | -13.45 | Upgrade
|
| Net Income to Common | -131.19 | -79.79 | -62.74 | -106.18 | -31.22 | -13.45 | Upgrade
|
| Shares Outstanding (Basic) | 140 | 135 | 131 | 97 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 135 | 131 | 97 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -8.87% | 2.87% | 34.89% | 182.60% | - | - | Upgrade
|
| EPS (Basic) | -0.93 | -0.59 | -0.48 | -1.09 | -0.91 | -0.39 | Upgrade
|
| EPS (Diluted) | -0.93 | -0.59 | -0.48 | -1.09 | -0.91 | -0.39 | Upgrade
|
| Free Cash Flow | 137.62 | 82.24 | -30.71 | -58.98 | -28.02 | -5.53 | Upgrade
|
| Free Cash Flow Per Share | 0.98 | 0.61 | -0.23 | -0.61 | -0.82 | -0.16 | Upgrade
|
| Gross Margin | 54.71% | 46.04% | 49.20% | 17.29% | - | -74.78% | Upgrade
|
| Operating Margin | -2.94% | -3.04% | -71.55% | -21139.85% | - | -44082.55% | Upgrade
|
| Profit Margin | -8.65% | -11.69% | -93.86% | -39918.42% | - | -45306.55% | Upgrade
|
| Free Cash Flow Margin | 9.08% | 12.05% | -45.94% | -22171.05% | - | -18630.79% | Upgrade
|
| EBITDA | -5.52 | -13.69 | -40.63 | -43.43 | -30.93 | -13.06 | Upgrade
|
| EBITDA Margin | -0.36% | -2.01% | -60.79% | - | - | - | Upgrade
|
| D&A For EBITDA | 39.03 | 7.06 | 7.19 | 12.8 | 0.1 | 0.03 | Upgrade
|
| EBIT | -44.54 | -20.76 | -47.83 | -56.23 | -31.03 | -13.09 | Upgrade
|
| EBIT Margin | -2.94% | -3.04% | -71.55% | - | - | - | Upgrade
|
| Revenue as Reported | 1,516 | 682.65 | 66.84 | 0.27 | - | 0.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.