Inin Group AS (OSL:ININ)

Norway · Delayed Price · Currency is NOK

3.500

+0.100 (2.94%)

Aug 26, 2026, 1:52 PM CET

Inin Group AS Financials Overview

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	942.58	942.58	884.15	682.65	66.84	0.27
Revenue Growth	-50.92%	6.61%	29.52%	921.31%	25028.19%	-
Gross Profit	564.7	564.7	479.4	314.27	32.88	0.05
Operating Income	-10.95	-10.95	-112.23	-20.71	-47.83	-56.23
Net Income	-88.68	-88.68	-142.85	-79.79	-62.74	-106.18
Earnings Per Share	-0.66	-0.66	-1.06	-0.59	-0.48	-1.09
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025
Power	750.75	750.75
Inspection	185.55	185.55
Others	14.98	14.98
Elimination	-8.71	-8.71
Total	942.58	942.58

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	71.76	71.76	124.46	67.33	96.91	124.24
Total Debt	105.7	105.7	430.68	149.75	28.35	23.19
Net Cash (Debt)	-33.94	-33.94	-306.22	-82.42	68.56	101.04
Net Cash Growth	-	-	-	-	-32.15%	-2.81%
Net Cash Per Share	-0.25	-0.25	-2.27	-0.61	0.52	1.04

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	112.7	112.7	92.57	87.58	-27.83	-57.67
Capital Expenditures	-6.76	-6.76	-11.59	-8.22	-2.88	-1.31
Free Cash Flow	105.94	105.94	80.98	79.36	-30.71	-58.98
Free Cash Flow Growth	24.10%	30.82%	2.05%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	59.91%	59.91%	54.22%	46.04%	49.20%	17.29%
Operating Margin	-1.16%	-1.16%	-12.69%	-3.03%	-71.55%	-21139.85%
Pretax Margin	-13.61%	-13.61%	-13.97%	-10.89%	-67.86%	-20993.61%
Profit Margin	-9.41%	-9.41%	-16.16%	-11.69%	-93.86%	-39918.42%
FCF Margin	11.24%	11.24%	9.16%	11.63%	-45.94%	-22171.05%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Forward PE	-	24.80	43.75	-	-	-
P/FCF Ratio	4.31	3.89	3.65	5.15	-	-
PS Ratio	0.48	0.44	0.33	0.60	3.33	1432.24