Inin Group AS (OSL:ININ)
Norway · Delayed Price · Currency is NOK 3.080
-0.020 (-0.65%)
Jun 3, 2026, 9:11 AM CET
Inin Group AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 942.58 | 884.15 | 682.65 | 66.84 | 0.27 | |
Revenue Growth (YoY) | 6.61% | 29.52% | 921.31% | 25028.19% | - |
Cost of Revenue | 377.88 | 404.75 | 368.39 | 33.96 | 0.22 |
Gross Profit | 564.7 | 479.4 | 314.27 | 32.88 | 0.05 |
Selling, General & Admin | 372.36 | 338.06 | 182.48 | 38.95 | 29.75 |
Amortization of Goodwill & Intangibles | 0.23 | 53.23 | - | - | - |
Other Operating Expenses | 139.21 | 147.63 | 113.2 | 30.13 | 19.86 |
Operating Expenses | 575.65 | 591.63 | 334.98 | 80.71 | 56.28 |
Operating Income | -10.95 | -112.23 | -20.71 | -47.83 | -56.23 |
Interest Expense | -54.36 | -41.53 | -7.11 | -1.21 | -0.4 |
Interest & Investment Income | 5.38 | 7.42 | 1.69 | 3.93 | 0.86 |
Currency Exchange Gain (Loss) | 0.17 | 0 | -0.75 | - | - |
Other Non Operating Income (Expenses) | -28.48 | 22.82 | -47.42 | -0.25 | -0.07 |
EBT Excluding Unusual Items | -88.24 | -123.51 | -74.31 | -45.36 | -55.84 |
Asset Writedown | - | - | -0.05 | - | - |
Other Unusual Items | -40 | - | - | - | - |
Pretax Income | -128.24 | -123.51 | -74.36 | -45.36 | -55.84 |
Income Tax Expense | -2.32 | -2.99 | 6.4 | 0.3 | - |
Earnings From Continuing Operations | -125.92 | -120.52 | -80.75 | -45.66 | -55.84 |
Earnings From Discontinued Operations | 34.4 | -28.58 | - | -15.99 | -50.2 |
Net Income to Company | -91.52 | -149.1 | -80.75 | -61.65 | -106.04 |
Minority Interest in Earnings | 2.84 | 6.25 | 0.97 | -1.09 | -0.14 |
Net Income | -88.68 | -142.85 | -79.79 | -62.74 | -106.18 |
Net Income to Common | -88.68 | -142.85 | -79.79 | -62.74 | -106.18 |
Shares Outstanding (Basic) | 135 | 135 | 135 | 131 | 97 |
Shares Outstanding (Diluted) | 135 | 135 | 135 | 131 | 97 |
Shares Change (YoY) | - | - | 2.87% | 34.89% | 182.60% |
EPS (Basic) | -0.66 | -1.06 | -0.59 | -0.48 | -1.09 |
EPS (Diluted) | -0.66 | -1.06 | -0.59 | -0.48 | -1.09 |
Free Cash Flow | 105.94 | 80.98 | 79.36 | -30.71 | -58.98 |
Free Cash Flow Per Share | 0.79 | 0.60 | 0.59 | -0.23 | -0.61 |
Gross Margin | 59.91% | 54.22% | 46.04% | 49.20% | 17.29% |
Operating Margin | -1.16% | -12.69% | -3.03% | -71.55% | -21139.85% |
Profit Margin | -9.41% | -16.16% | -11.69% | -93.86% | -39918.42% |
Free Cash Flow Margin | 11.24% | 9.16% | 11.63% | -45.94% | -22171.05% |
EBITDA | 1.73 | -74.13 | -8.41 | -40.63 | -43.43 |
EBITDA Margin | 0.18% | -8.38% | -1.23% | -60.79% | - |
D&A For EBITDA | 12.68 | 38.1 | 12.3 | 7.19 | 12.8 |
EBIT | -10.95 | -112.23 | -20.71 | -47.83 | -56.23 |
EBIT Margin | -1.16% | -12.69% | -3.03% | -71.55% | - |
Revenue as Reported | 942.58 | 884.15 | 682.65 | 66.84 | 0.27 |