Inin Group AS (OSL:ININ)
Norway flag Norway · Delayed Price · Currency is NOK
2.810
-0.090 (-3.10%)
At close: Apr 2, 2025

Inin Group AS Balance Sheet

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Cash & Equivalents
124.8944.3396.91124.24116.27
Upgrade
Short-Term Investments
-23---
Upgrade
Cash & Short-Term Investments
124.8967.3396.91124.24116.27
Upgrade
Cash Growth
85.50%-30.53%-22.00%6.85%1350.79%
Upgrade
Accounts Receivable
301.97275.4827.554.51-
Upgrade
Other Receivables
75.9827.619.0311.2610.44
Upgrade
Receivables
377.94303.0746.5815.7710.44
Upgrade
Inventory
9.6310.798.490.730.16
Upgrade
Total Current Assets
512.46381.19151.98140.74126.88
Upgrade
Property, Plant & Equipment
243.55161.3624.910.058.62
Upgrade
Goodwill
331.62161.3278.9894.11-
Upgrade
Other Intangible Assets
13.9653.0454.2887.3728.69
Upgrade
Long-Term Deferred Tax Assets
--0.970.07-
Upgrade
Other Long-Term Assets
27.5122.1851.08--
Upgrade
Total Assets
1,129779.09362.18332.34164.19
Upgrade
Accounts Payable
186.69117.0521.8449.85
Upgrade
Accrued Expenses
77.0466.8914.015.431.27
Upgrade
Current Portion of Long-Term Debt
4.0321.10.863.720.61
Upgrade
Current Portion of Leases
66.3137.546.953.422.15
Upgrade
Current Income Taxes Payable
1.526.061.630.51-
Upgrade
Current Unearned Revenue
-58.035.04--
Upgrade
Other Current Liabilities
210.21100.516.9511.766.12
Upgrade
Total Current Liabilities
545.8407.1667.2728.8420
Upgrade
Long-Term Debt
247.1814.177.9412.164.21
Upgrade
Long-Term Leases
113.3276.9512.613.95.33
Upgrade
Long-Term Deferred Tax Liabilities
6.095.97---
Upgrade
Other Long-Term Liabilities
-108.416.26.290-
Upgrade
Total Liabilities
803.98510.4594.144.929.54
Upgrade
Common Stock
6.746.746.555.93.52
Upgrade
Additional Paid-In Capital
477.85478.97460.42427.79181.22
Upgrade
Retained Earnings
-288.97-303.27-223.35-160.85-54.66
Upgrade
Treasury Stock
-0.2-0.03-0.17-0.03-
Upgrade
Comprehensive Income & Other
21.324.2719.714.494.57
Upgrade
Total Common Equity
216.72206.67263.16287.3134.64
Upgrade
Minority Interest
108.4161.974.920.14-
Upgrade
Shareholders' Equity
325.13268.65268.08287.44134.64
Upgrade
Total Liabilities & Equity
1,129779.09362.18332.34164.19
Upgrade
Total Debt
430.84149.7528.3523.1912.3
Upgrade
Net Cash (Debt)
-305.95-82.4268.56101.04103.97
Upgrade
Net Cash Growth
---32.15%-2.81%9320.48%
Upgrade
Net Cash Per Share
-2.38-0.610.521.043.03
Upgrade
Filing Date Shares Outstanding
128.43101.29127.6797.170.3
Upgrade
Total Common Shares Outstanding
128.43101.29127.6797.170.3
Upgrade
Working Capital
-33.34-25.9784.71111.9106.87
Upgrade
Book Value Per Share
1.692.042.062.961.92
Upgrade
Tangible Book Value
-128.86-7.69129.9105.82105.95
Upgrade
Tangible Book Value Per Share
-1.00-0.081.021.091.51
Upgrade
Buildings
---0.44-
Upgrade
Machinery
-54.857.153.911.58
Upgrade
Order Backlog
-621---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.