OSL:JIN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	157.49	158.9	81.87	152.47	131.07
Other Revenue	-	0.83	0.82	-	-
Revenue	157.49	159.73	82.69	152.47	131.07
Revenue Growth (YoY)	-1.41%	93.18%	-45.77%	16.32%	178.17%
Cost of Revenue	99.16	99.11	71.83	80.46	56.92
Gross Profit	58.33	60.62	10.86	72.01	74.15
Other Operating Expenses	-3.32	-5.48	-1.17	-2.3	-5.9
Operating Expenses	54.24	38.71	35.82	37.57	12.95
Operating Income	4.1	21.91	-24.96	34.43	61.2
Interest Expense	-8.99	-6.09	-6.23	-3.44	-1.75
Interest & Investment Income	3.93	1.17	1.17	3.69	4.52
Other Non Operating Income (Expenses)	-	-	-	5.17	0.44
EBT Excluding Unusual Items	-0.96	16.99	-30.02	39.85	64.41
Gain (Loss) on Sale of Investments	3.83	4.87	-0.83	-2.51	-2.57
Gain (Loss) on Sale of Assets	-9.21	-	-0.88	5.64	0.28
Asset Writedown	-1.34	2.15	-23.33	-50.26	132.27
Legal Settlements	20.22	-	-	-	-
Other Unusual Items	-	-	-	0.19	-
Pretax Income	12.54	24.01	-55.06	-7.09	194.39
Income Tax Expense	-	-	-0	0.02	0.19
Net Income	12.54	24.01	-55.06	-7.11	194.2
Net Income to Common	12.54	24.01	-55.06	-7.11	194.2
Net Income Growth	-47.74%	-	-	-	-
Shares Outstanding (Basic)	109	109	109	109	109
Shares Outstanding (Diluted)	109	109	109	109	109
EPS (Basic)	0.11	0.22	-0.50	-0.07	1.78
EPS (Diluted)	0.11	0.22	-0.50	-0.07	1.78
EPS Growth	-47.74%	-	-	-	-
Free Cash Flow	6.99	-21.81	-8.39	-52.26	10.15
Free Cash Flow Per Share	0.06	-0.20	-0.08	-0.48	0.09
Dividend Per Share	0.018	0.030	-	0.070	0.100
Dividend Growth	-40.00%	-	-	-30.00%	-
Gross Margin	37.04%	37.95%	13.13%	47.23%	56.57%
Operating Margin	2.60%	13.72%	-30.19%	22.58%	46.69%
Profit Margin	7.96%	15.03%	-66.58%	-4.67%	148.16%
Free Cash Flow Margin	4.44%	-13.66%	-10.14%	-34.28%	7.74%
EBITDA	32.84	51.08	6.57	71.56	80.05
EBITDA Margin	20.85%	31.98%	7.94%	46.93%	61.07%
D&A For EBITDA	28.74	29.17	31.53	37.13	18.85
EBIT	4.1	21.91	-24.96	34.43	61.2
EBIT Margin	2.60%	13.72%	-30.19%	22.58%	46.69%
Effective Tax Rate	-	-	-	-	0.10%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.