Jinhui Shipping and Transportation Limited (OSL:JIN)
Norway
· Delayed Price · Currency is NOK 5.52
+0.02 (0.36%)
Jun 6, 2025, 4:25 PM CET
OSL:JIN Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 38.67 | 24.01 | -55.06 | -7.11 | 194.2 | -15.25 | Upgrade
|
| Depreciation & Amortization | 50.43 | 44.19 | 36.99 | 39.87 | 18.85 | 15.17 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.01 | -0.01 | 2.17 | -5.64 | -0.28 | 0.27 | Upgrade
|
| Asset Writedown & Restructuring Costs | -2.15 | -2.15 | 22.04 | 50.27 | -132.27 | 0.66 | Upgrade
|
| Provision & Write-off of Bad Debts | -1.85 | -1.85 | -1.27 | -1.59 | -1.78 | -1.21 | Upgrade
|
| Other Operating Activities | 2.14 | -0.76 | -0.42 | -3.14 | -4.76 | -6.16 | Upgrade
|
| Change in Accounts Receivable | 4.23 | 4.23 | 3.58 | 1.3 | -5.33 | -1.5 | Upgrade
|
| Change in Inventory | -1.33 | -1.33 | 1.61 | 0.42 | -2.63 | 0.83 | Upgrade
|
| Change in Accounts Payable | 5.9 | 5.9 | 1.4 | -8.11 | 4.65 | -1.23 | Upgrade
|
| Change in Other Net Operating Assets | -4.08 | 0.01 | -0.23 | 7.91 | 24.12 | 11.6 | Upgrade
|
| Operating Cash Flow | 95.46 | 75.73 | 15.94 | 88.34 | 91.45 | 27.29 | Upgrade
|
| Operating Cash Flow Growth | 242.69% | 374.99% | -81.95% | -3.40% | 235.09% | - | Upgrade
|
| Capital Expenditures | -120.41 | -97.55 | -24.33 | -140.6 | -81.3 | -8.89 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 10.43 | 17.43 | 64.67 | 6.26 | - | Upgrade
|
| Other Investing Activities | 1.63 | 1.71 | 1.69 | 3.53 | 4.9 | 6.64 | Upgrade
|
| Investing Cash Flow | -118.77 | -85.41 | -5.21 | -72.41 | -70.15 | -4.37 | Upgrade
|
| Long-Term Debt Issued | - | 65.34 | 57.7 | 66.86 | 12.56 | 19.11 | Upgrade
|
| Long-Term Debt Repaid | - | -71.62 | -55.82 | -79 | -28.32 | -44.68 | Upgrade
|
| Net Debt Issued (Repaid) | 30.41 | -6.28 | 1.87 | -12.14 | -15.77 | -25.57 | Upgrade
|
| Common Dividends Paid | - | - | -4.37 | -10.93 | -3.28 | - | Upgrade
|
| Other Financing Activities | -2.63 | -1.29 | -1.34 | 7.16 | -2.37 | 2.5 | Upgrade
|
| Financing Cash Flow | 27.78 | -7.57 | -3.84 | -15.91 | -21.41 | -23.07 | Upgrade
|
| Net Cash Flow | 4.47 | -17.25 | 6.9 | 0.03 | -0.11 | -0.15 | Upgrade
|
| Free Cash Flow | -24.96 | -21.81 | -8.39 | -52.26 | 10.15 | 18.4 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -44.84% | - | Upgrade
|
| Free Cash Flow Margin | -14.58% | -13.66% | -10.14% | -34.28% | 7.74% | 39.05% | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.20 | -0.08 | -0.48 | 0.09 | 0.17 | Upgrade
|
| Cash Interest Paid | 7.14 | 6.19 | 6.24 | 3.39 | 1.79 | 3.3 | Upgrade
|
| Cash Income Tax Paid | - | -0.02 | -0.15 | 0.22 | 0.39 | - | Upgrade
|
| Levered Free Cash Flow | -55.96 | -20.85 | -6.39 | -72.25 | -49.68 | -10.13 | Upgrade
|
| Unlevered Free Cash Flow | -51.46 | -17.05 | -2.49 | -70.11 | -48.59 | -8.18 | Upgrade
|
| Change in Net Working Capital | 4.97 | -22.62 | -0.45 | -9.11 | 24.39 | 5.75 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.