OSL:JIN Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	645	640	656	627	841	1,207
Market Cap Growth	3.87%	-2.33%	4.53%	-25.45%	-30.32%	220.29%
Enterprise Value	1,018	1,129	1,516	1,266	1,548	1,201
Last Close Price	5.90	5.86	5.69	5.45	6.88	9.21
PE Ratio	5.10	5.06	2.40	-	-	0.71
Forward PE	-	2.72	2.72	2.72	2.72	2.72
PS Ratio	0.41	0.40	0.36	0.75	0.56	1.05
PB Ratio	0.17	0.17	0.16	0.18	0.21	0.32
P/TBV Ratio	0.17	0.17	0.16	0.18	0.21	0.32
P/FCF Ratio	9.15	9.09	-	-	-	13.50
P/OCF Ratio	0.80	0.80	0.76	3.88	0.97	1.50
EV/Sales Ratio	0.64	0.71	0.84	1.51	1.03	1.04
EV/EBITDA Ratio	1.64	3.41	2.61	19.01	2.20	1.70
EV/EBIT Ratio	24.64	27.33	6.09	-	4.56	2.23
EV/FCF Ratio	14.45	16.03	-	-	-	13.43
Debt / Equity Ratio	0.40	0.40	0.35	0.34	0.27	0.21
Debt / EBITDA Ratio	2.45	2.45	1.97	9.75	1.51	1.16
Debt / FCF Ratio	21.66	21.66	-	-	-	9.12
Net Debt / Equity Ratio	0.10	0.10	0.25	0.19	0.16	0.09
Net Debt / EBITDA Ratio	1.13	1.13	1.84	9.98	0.93	0.48
Net Debt / FCF Ratio	5.30	5.30	-4.30	-7.81	-1.27	3.75
Asset Turnover	0.29	0.29	0.32	0.16	0.28	0.29
Inventory Turnover	34.50	34.50	48.44	32.83	25.12	27.15
Quick Ratio	2.75	2.75	0.93	1.25	1.19	0.92
Current Ratio	3.18	3.18	1.27	1.75	1.64	1.50
Return on Equity (ROE)	3.34%	3.34%	6.65%	-14.47%	-1.69%	57.86%
Return on Assets (ROA)	0.48%	0.48%	2.72%	-3.05%	3.96%	8.37%
Return on Invested Capital (ROIC)	0.97%	0.93%	4.98%	-5.59%	7.27%	16.43%
Return on Capital Employed (ROCE)	0.80%	0.80%	4.60%	-5.80%	7.10%	13.00%
Earnings Yield	19.62%	19.75%	41.60%	-89.02%	-8.33%	141.71%
FCF Yield	10.92%	11.00%	-37.80%	-13.56%	-61.20%	7.41%
Dividend Yield	2.96%	3.10%	5.99%	-	10.02%	9.57%
Payout Ratio	26.13%	26.13%	-	-	-	1.69%
Total Shareholder Return	2.96%	3.10%	5.99%	-	10.02%	9.57%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.