Klaveness Combination Carriers ASA (OSL:KCC)
Norway flag Norway · Delayed Price · Currency is NOK
100.40
-1.40 (-1.38%)
Oct 23, 2026, 4:25 PM CEST

OSL:KCC Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
278.78238.46278.26287.17260.67197.96
Revenue Growth
15.41%-14.31%-3.10%10.16%31.68%21.65%
Gross Profit
114.8285.57132.96142.86112.7964.47
Operating Income
74.0445.0296.07103.175.6130.62
Net Income
58.7233.4181.4186.960.8722.6
Earnings Per Share
0.980.561.351.521.160.46
EPS Growth
41.44%-58.52%-11.18%31.04%152.17%45.42%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CABU
155.13132.31143.08145.79127.46116.22
CLEANBU
123.65106.15135.18141.38133.2281.74
Total
278.78238.46278.26287.17260.67197.96

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
65.1852.0558.2868.0769.8453.94
Total Debt
344.74269.11224.38247.92321.98358.19
Net Cash (Debt)
-279.56-217.07-166.1-179.85-252.14-304.25
Net Cash Growth
------
Net Cash Per Share
-4.68-3.64-2.75-3.14-4.79-6.21

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
110.4783.13136.08148.99105.8845.85
Capital Expenditures
-136.79-84.83-28.29-30.43-10.24-119.11
Free Cash Flow
-26.31-1.71107.79118.5595.65-73.26
Free Cash Flow Growth
---9.08%23.95%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.19%35.88%47.78%49.75%43.27%32.57%
Operating Margin
26.56%18.88%34.53%35.90%29.01%15.47%
Pretax Margin
21.06%14.01%29.26%30.26%23.35%11.42%
Profit Margin
21.06%14.01%29.26%30.26%23.35%11.42%
FCF Margin
-9.44%-0.72%38.74%41.28%36.69%-37.01%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6560.2851.0501.2501.0100.220
Dividend Per Share Growth
34.40%-72.86%-16.00%23.76%359.09%83.33%
Dividend Yield
2.65%3.63%16.00%14.57%15.26%4.04%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.3513.944.865.975.6912.62
Forward PE
7.769.068.066.897.278.79
P/FCF Ratio
--3.674.373.62-
PS Ratio
2.161.951.421.811.331.44