Klaveness Combination Carriers ASA (OSL:KCC)
Norway flag Norway · Delayed Price · Currency is NOK
107.80
-0.20 (-0.19%)
Nov 13, 2026, 4:25 PM CET

OSL:KCC Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
308.94238.46278.26287.17260.67197.96
Revenue Growth
32.42%-14.31%-3.10%10.16%31.68%21.65%
Gross Profit
130.5385.57132.96142.86112.7964.47
Operating Income
80.7345.0296.07103.175.6130.62
Net Income
70.3133.4181.4186.960.8722.6
Earnings Per Share
1.180.561.351.521.160.46
EPS Growth
121.37%-58.52%-11.18%31.04%152.17%45.42%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CABU
173.87132.31143.08145.79127.46116.22
CLEANBU
135.06106.15135.18141.38133.2281.74
Total
308.94238.46278.26287.17260.67197.96

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
68.6652.0558.2868.0769.8453.94
Total Debt
371.84269.11224.38247.92321.98358.19
Net Cash (Debt)
-303.18-217.07-166.1-179.85-252.14-304.25
Net Cash Growth
------
Net Cash Per Share
-5.08-3.64-2.75-3.14-4.79-6.21

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
117.6883.13136.08148.99105.8845.85
Capital Expenditures
-155.42-84.83-28.29-30.43-10.24-119.11
Free Cash Flow
-37.74-1.71107.79118.5595.65-73.26
Free Cash Flow Growth
---9.08%23.95%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.25%35.88%47.78%49.75%43.27%32.57%
Operating Margin
26.13%18.88%34.53%35.90%29.01%15.47%
Pretax Margin
22.76%14.01%29.26%30.26%23.35%11.42%
Profit Margin
22.76%14.01%29.26%30.26%23.35%11.42%
FCF Margin
-12.22%-0.72%38.74%41.28%36.69%-37.01%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6530.2851.0501.2501.0100.220
Dividend Per Share Growth
190.15%-72.86%-16.00%23.76%359.09%83.33%
Dividend Yield
2.46%3.63%16.00%14.57%15.26%4.04%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.5413.944.865.975.6912.62
Forward PE
4.989.068.066.897.278.79
P/FCF Ratio
--3.674.373.62-
PS Ratio
2.161.951.421.811.331.44