Klaveness Combination Carriers ASA (OSL:KCC)
Norway flag Norway · Delayed Price · Currency is NOK
102.80
-1.20 (-1.15%)
Aug 24, 2026, 4:25 PM CET

OSL:KCC Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
256.89238.46278.26287.17260.67197.96
Revenue Growth
-0.74%-14.31%-3.10%10.16%31.68%21.65%
Gross Profit
99.9185.57132.96142.86112.7964.47
Operating Income
57.4245.0296.07103.175.6130.62
Net Income
44.7133.4181.4186.960.8722.6
Earnings Per Share
0.750.561.351.521.160.46
EPS Growth
-24.41%-58.52%-11.18%31.04%152.17%45.42%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CLEANBU
116.42106.15135.18141.38133.2281.74
CABU
140.47132.31143.08145.79127.46116.22
Total
256.89238.46278.26287.17260.67197.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
62.2752.0558.2868.0769.8453.94
Total Debt
346.3269.11224.38247.92321.98358.19
Net Cash (Debt)
-284.04-217.07-166.1-179.85-252.14-304.25
Net Cash Growth
------
Net Cash Per Share
-4.76-3.64-2.75-3.14-4.79-6.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
91.3783.13136.08148.99105.8845.85
Capital Expenditures
-106.85-84.83-28.29-30.43-10.24-119.11
Free Cash Flow
-15.49-1.71107.79118.5595.65-73.26
Free Cash Flow Growth
---9.08%23.95%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.89%35.88%47.78%49.75%43.27%32.57%
Operating Margin
22.35%18.88%34.53%35.90%29.01%15.47%
Pretax Margin
17.40%14.01%29.26%30.26%23.35%11.42%
Profit Margin
17.40%14.01%29.26%30.26%23.35%11.42%
FCF Margin
-6.03%-0.72%38.74%41.28%36.69%-37.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6640.2851.0501.2501.0100.220
Dividend Per Share Growth
-39.71%-72.86%-16.00%23.76%359.09%83.33%
Dividend Yield
2.56%3.74%17.29%18.18%22.55%6.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.0813.944.865.975.6912.62
Forward PE
7.629.068.066.897.278.79
P/FCF Ratio
--3.674.373.62-
PS Ratio
2.441.951.421.811.331.44