Klaveness Combination Carriers ASA (OSL:KCC)
Norway flag Norway · Delayed Price · Currency is NOK
99.70
-0.30 (-0.30%)
Aug 4, 2026, 4:25 PM CET

OSL:KCC Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
256.89238.46278.26287.17260.67197.96
Revenue Growth
-0.74%-14.31%-3.10%10.16%31.68%21.65%
Gross Profit
105.4390.31137.15146.57116.0566.66
Operating Income
57.4345.0296.07103.1175.6138.4
Net Income
44.7133.4181.4186.960.8722.6
Earnings Per Share
0.740.561.351.521.160.46
EPS Growth
-24.49%-58.52%-11.18%31.03%152.17%43.75%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CLEANBU
116.42106.15135.18141.38133.2281.74
CABU
140.47132.31143.08145.79127.46116.22
Total
256.89238.46278.26287.17260.67197.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
58.9449.7356.1468.0764.9253.94
Total Debt
346.54269.45230.02249.1322.92359.08
Net Cash (Debt)
-287.61-219.71-173.88-181.02-258-305.14
Net Cash Growth
------
Net Cash Per Share
-4.83-3.69-2.88-3.17-4.90-6.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
92.1583.13136.08148.99105.8845.85
Capital Expenditures
-106.85-84.83-28.29-30.63-10.24-119.11
Free Cash Flow
-14.7-1.71107.79118.3595.65-73.26
Free Cash Flow Growth
---8.92%23.74%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.04%37.87%49.29%51.04%44.52%33.67%
Operating Margin
22.35%18.88%34.53%35.90%29.01%19.40%
Pretax Margin
17.40%14.01%29.26%30.26%23.35%11.42%
Profit Margin
17.40%14.01%29.26%30.26%23.35%11.42%
FCF Margin
-5.72%-0.72%38.74%41.21%36.69%-37.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.7210.2851.0501.2501.0100.220
Dividend Per Share Growth
-39.71%-72.86%-16.00%23.76%359.09%83.33%
Dividend Yield
2.72%3.87%19.79%13.84%12.13%2.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.7014.074.875.585.7611.84
Forward PE
7.229.068.066.897.278.79
P/FCF Ratio
--3.684.333.66-
PS Ratio
2.371.961.421.781.341.34