Klaveness Combination Carriers ASA (OSL:KCC)
Norway flag Norway · Delayed Price · Currency is NOK
101.60
-1.60 (-1.55%)
Sep 14, 2026, 4:26 PM CET

OSL:KCC Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
278.78238.46278.26287.17260.67197.96
Revenue Growth
15.41%-14.31%-3.10%10.16%31.68%21.65%
Gross Profit
114.8285.57132.96142.86112.7964.47
Operating Income
74.0445.0296.07103.175.6130.62
Net Income
58.7233.4181.4186.960.8722.6
Earnings Per Share
0.980.561.351.521.160.46
EPS Growth
41.44%-58.52%-11.18%31.04%152.17%45.42%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CABU
155.13132.31143.08145.79127.46116.22
CLEANBU
123.65106.15135.18141.38133.2281.74
Total
278.78238.46278.26287.17260.67197.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
65.1852.0558.2868.0769.8453.94
Total Debt
344.74269.11224.38247.92321.98358.19
Net Cash (Debt)
-279.56-217.07-166.1-179.85-252.14-304.25
Net Cash Growth
------
Net Cash Per Share
-4.68-3.64-2.75-3.14-4.79-6.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
110.4783.13136.08148.99105.8845.85
Capital Expenditures
-136.79-84.83-28.29-30.43-10.24-119.11
Free Cash Flow
-26.31-1.71107.79118.5595.65-73.26
Free Cash Flow Growth
---9.08%23.95%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.19%35.88%47.78%49.75%43.27%32.57%
Operating Margin
26.56%18.88%34.53%35.90%29.01%15.47%
Pretax Margin
21.06%14.01%29.26%30.26%23.35%11.42%
Profit Margin
21.06%14.01%29.26%30.26%23.35%11.42%
FCF Margin
-9.44%-0.72%38.74%41.28%36.69%-37.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6560.2851.0501.2501.0100.220
Dividend Per Share Growth
34.40%-72.86%-16.00%23.76%359.09%83.33%
Dividend Yield
2.72%3.84%17.74%18.66%23.14%6.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.4813.944.865.975.6912.62
Forward PE
8.149.068.066.897.278.79
P/FCF Ratio
--3.674.373.62-
PS Ratio
2.181.951.421.811.331.44