The Kingfish Company N.V. (OSL:KING)
Norway · Delayed Price · Currency is NOK 0.6200
0.00 (0.00%)
At close: Oct 2, 2026
The Kingfish Company Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 38.55 | 35.77 | 27.7 | 21.91 | 18.74 | 10.37 |
Other Revenue | 0.04 | - | - | - | - | - |
| 38.59 | 35.77 | 27.7 | 21.91 | 18.74 | 10.37 | |
Revenue Growth | 21.91% | 29.13% | 26.42% | 16.92% | 80.68% | 92.27% |
Cost of Revenue | 18.11 | 21.11 | 17.55 | 4.67 | 10.49 | 6.45 |
Gross Profit | 20.48 | 14.66 | 10.15 | 17.24 | 8.25 | 3.92 |
Selling, General & Admin | 14.68 | 14.47 | 13.29 | 9.87 | 7.41 | 5.04 |
Other Operating Expenses | 6.13 | 5.41 | 5.36 | 6.5 | 5.68 | 5.54 |
Operating Expenses | 33.12 | 33.96 | 33.98 | 21.74 | 15.88 | 13.01 |
Operating Income | -12.64 | -19.3 | -23.83 | -4.5 | -7.63 | -9.09 |
Interest Expense | -13.11 | -15.03 | -14.54 | -4.82 | -2.11 | -0.38 |
Interest & Investment Income | 0.35 | 0.35 | 1.83 | - | - | - |
Currency Exchange Gain (Loss) | -1.89 | -1.89 | 0.68 | -0.3 | 0.53 | 0.4 |
Other Non Operating Income (Expenses) | -0.12 | -0.12 | -0.28 | - | - | - |
EBT Excluding Unusual Items | -27.4 | -35.98 | -36.14 | -9.61 | -9.21 | -9.07 |
Asset Writedown | - | - | - | 0.19 | 0.02 | 1.05 |
Other Unusual Items | 23.51 | - | - | - | - | 0.04 |
Pretax Income | -3.83 | -35.92 | -35.96 | -9.42 | -9.18 | -7.99 |
Income Tax Expense | 0.02 | 0.02 | 0.01 | -0.18 | -1.87 | -1.73 |
Earnings From Continuing Operations | -3.85 | -35.93 | -35.97 | -9.24 | -7.31 | -6.26 |
Earnings From Discontinued Operations | - | - | - | -0.72 | - | - |
Net Income | -3.85 | -35.93 | -35.97 | -9.96 | -7.31 | -6.26 |
Net Income to Common | -3.85 | -35.93 | -35.97 | -9.96 | -7.31 | -6.26 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 158 | 141 | 111 | 110 | 80 | 68 |
Shares Outstanding (Diluted) | 158 | 141 | 111 | 110 | 80 | 68 |
Shares Change | 28.00% | 26.84% | 1.18% | 36.75% | 18.21% | 47.82% |
EPS (Basic) | -0.02 | -0.26 | -0.32 | -0.09 | -0.09 | -0.09 |
EPS (Diluted) | -0.03 | -0.26 | -0.32 | -0.09 | -0.09 | -0.09 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.29 | -5.37 | -14.11 | -30.11 | -60.91 | -36.76 |
Free Cash Flow Per Share | -0.02 | -0.04 | -0.13 | -0.28 | -0.76 | -0.54 |
Gross Margin | 53.07% | 40.99% | 36.66% | 78.67% | 44.01% | 37.79% |
Operating Margin | -32.75% | -53.95% | -86.04% | -20.54% | -40.72% | -87.69% |
Profit Margin | -9.97% | -100.47% | -129.87% | -45.47% | -39.03% | -60.38% |
Free Cash Flow Margin | -8.53% | -15.02% | -50.93% | -137.45% | -325.04% | -354.47% |
EBITDA | -0.98 | -5.87 | -9.32 | 0.79 | -4.96 | -7.18 |
EBITDA Margin | -2.54% | -16.41% | -33.66% | 3.60% | -26.49% | -69.24% |
D&A For EBITDA | 11.66 | 13.43 | 14.51 | 5.29 | 2.67 | 1.91 |
EBIT | -12.64 | -19.3 | -23.83 | -4.5 | -7.63 | -9.09 |
EBIT Margin | -32.75% | -53.95% | -86.04% | -20.54% | -40.72% | -87.69% |
Revenue as Reported | 38.66 | 35.83 | 27.88 | - | - | - |
Advertising Expenses | - | 0.67 | 0.74 | - | - | - |