The Kingfish Company N.V. (OSL:KING)
Norway · Delayed Price · Currency is NOK 1.470
+0.150 (11.36%)
At close: Aug 3, 2026
The Kingfish Company Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35.77 | 27.7 | 21.91 | 18.74 | 10.37 | |
Revenue Growth | 29.13% | 26.42% | 16.92% | 80.68% | 108.55% |
Cost of Revenue | 21.36 | 17.24 | 4.67 | 10.49 | 6.45 |
Gross Profit | 14.41 | 10.46 | 17.24 | 8.25 | 3.92 |
Selling, General & Admin | 11.22 | 10.94 | 9.87 | 7.41 | 5.04 |
Depreciation & Amortization Expenses | 14.08 | 15.33 | 5.37 | 2.79 | 2.43 |
Other Operating Expenses | 8.34 | 7.84 | 6.33 | 5.65 | 4.38 |
Total Operating Expenses | 33.65 | 34.11 | 21.56 | 15.84 | 11.85 |
Operating Income | -19.24 | -23.65 | -4.33 | -7.6 | -7.93 |
Total Non-Operating Income (Expense) | -16.68 | -12.31 | -5.1 | -1.58 | -0.06 |
Pretax Income | -35.92 | -35.96 | -9.42 | -9.18 | -7.99 |
Provision for Income Taxes | - | - | -0.18 | -1.87 | -1.73 |
Net Income | -35.93 | -35.97 | -9.96 | -7.31 | -6.26 |
Earnings From Discontinued Operations | - | - | -0.72 | - | - |
Net Income to Common | -35.93 | -35.97 | -10.68 | -7.31 | -6.26 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 141 | 111 | 110 | 73 | 68 |
Shares Outstanding (Diluted) | 141 | 111 | 110 | 73 | 68 |
Shares Change | 26.84% | 1.18% | 51.07% | 7.01% | 47.82% |
EPS (Basic) | -0.26 | -0.32 | -0.09 | -0.09 | -0.09 |
EPS (Diluted) | -0.26 | -0.32 | -0.10 | -0.09 | -0.09 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.37 | -14.11 | -30.11 | -60.91 | -36.76 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.04 | -0.13 | -0.27 | -0.84 | -0.54 |
Gross Margin | 40.29% | 37.76% | 78.67% | 44.01% | 37.79% |
Operating Margin | -53.78% | -85.40% | -19.75% | -40.54% | -76.48% |
Profit Margin | -100.47% | -129.87% | -45.47% | -39.03% | -60.38% |
FCF Margin | -15.02% | -50.93% | -137.45% | -325.04% | -354.47% |
EBITDA | -5.16 | -8.32 | 1.21 | -4.8 | -5.5 |
EBITDA Margin | -14.41% | -30.04% | 5.53% | -25.64% | -53.04% |
EBIT | -19.24 | -23.65 | -4.33 | -7.6 | -7.93 |
EBIT Margin | -53.78% | -85.40% | -19.75% | -40.54% | -76.48% |
Effective Tax Rate | 0.00% | 0.00% | 1.93% | 20.32% | 21.60% |