Kitron ASA (OSL:KIT)
92.25
+7.95 (9.43%)
Aug 25, 2026, 9:54 AM CET
Kitron ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 969.9 | 738.3 | 647.2 | 775.2 | 641 | 370.42 | |
Revenue Growth | 50.96% | 14.08% | -16.51% | 20.94% | 73.05% | -2.02% |
Cost of Revenue | 646.1 | 488.8 | 432.8 | 528.3 | 439.4 | 244.5 |
Gross Profit | 323.8 | 249.5 | 214.4 | 246.9 | 201.6 | 125.92 |
Selling, General & Admin | 140.6 | 110.9 | 99.9 | 106.8 | 96.3 | 63.58 |
Other Operating Expenses | 71 | 56.8 | 47.8 | 52.8 | 44.5 | 27.86 |
Operating Expenses | 234 | 186.3 | 166.4 | 177.2 | 156.8 | 101.53 |
Operating Income | 89.8 | 63.2 | 48 | 69.7 | 44.8 | 24.39 |
Interest Expense | -7.3 | -9.6 | -13.1 | -13.3 | -6.9 | -2.55 |
Interest & Investment Income | 3.6 | 3.6 | 4.7 | 4.9 | 1.2 | 0.38 |
Currency Exchange Gain (Loss) | -1.1 | -1.1 | 1.8 | 4.4 | 0.6 | -1.6 |
Other Non Operating Income (Expenses) | -1.1 | -1 | -1.5 | -0.9 | -1.1 | -0.24 |
EBT Excluding Unusual Items | 83.9 | 55.1 | 39.9 | 64.8 | 38.6 | 20.38 |
Pretax Income | 83.9 | 55.1 | 39.9 | 64.8 | 38.6 | 20.38 |
Income Tax Expense | 16.3 | 11.3 | 11.9 | 13.7 | 10.3 | 5.12 |
Net Income | 67.6 | 43.8 | 28 | 51.1 | 28.3 | 15.25 |
Net Income to Common | 67.6 | 43.8 | 28 | 51.1 | 28.3 | 15.25 |
Net Income Growth | 135.54% | 56.43% | -45.20% | 80.56% | 85.52% | -24.93% |
Shares Outstanding (Basic) | 212 | 201 | 199 | 198 | 197 | 179 |
Shares Outstanding (Diluted) | 213 | 201 | 200 | 200 | 200 | 181 |
Shares Change | 4.96% | 0.69% | 0.00% | -0.07% | 10.33% | 0.50% |
EPS (Basic) | 0.32 | 0.22 | 0.14 | 0.26 | 0.14 | 0.09 |
EPS (Diluted) | 0.32 | 0.22 | 0.14 | 0.26 | 0.14 | 0.08 |
EPS Growth | 125.15% | 55.89% | -45.76% | 84.35% | 66.99% | -25.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 104 | 83.3 | 35.9 | 43.2 | 8.8 | 8.68 |
Free Cash Flow Per Share | 0.49 | 0.41 | 0.18 | 0.22 | 0.04 | 0.05 |
Dividend Per Share | 0.060 | 0.060 | 0.030 | 0.067 | 0.047 | 0.025 |
Dividend Growth | 100.00% | 100.00% | -55.17% | 40.91% | 90.32% | -62.63% |
Gross Margin | 33.38% | 33.79% | 33.13% | 31.85% | 31.45% | 33.99% |
Operating Margin | 9.26% | 8.56% | 7.42% | 8.99% | 6.99% | 6.59% |
Profit Margin | 6.97% | 5.93% | 4.33% | 6.59% | 4.42% | 4.12% |
Free Cash Flow Margin | 10.72% | 11.28% | 5.55% | 5.57% | 1.37% | 2.34% |
EBITDA | 104.6 | 74.2 | 59.5 | 81.1 | 55.4 | 29.51 |
EBITDA Margin | 10.79% | 10.05% | 9.19% | 10.46% | 8.64% | 7.97% |
D&A For EBITDA | 14.8 | 11 | 11.5 | 11.4 | 10.6 | 5.12 |
EBIT | 89.8 | 63.2 | 48 | 69.7 | 44.8 | 24.39 |
EBIT Margin | 9.26% | 8.56% | 7.42% | 8.99% | 6.99% | 6.59% |
Effective Tax Rate | 19.43% | 20.51% | 29.83% | 21.14% | 26.68% | 25.14% |