Kitron ASA (OSL:KIT)
86.95
+1.85 (2.17%)
Aug 4, 2026, 4:26 PM CET
Kitron ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 970 | 738.3 | 647.2 | 775.2 | 641 | 370.13 | |
Revenue Growth | 50.97% | 14.08% | -16.51% | 20.94% | 73.18% | -1.78% |
Cost of Revenue | 646.3 | 488.8 | 432.8 | 528.3 | 439.4 | 244.3 |
Gross Profit | 323.7 | 249.5 | 214.4 | 246.9 | 201.6 | 125.82 |
Selling, General & Admin | 156.9 | 127.2 | 115.5 | 122.4 | 108 | 71.72 |
Depreciation & Amortization Expenses | 22.4 | 18.6 | 18.7 | 17.6 | 16 | 10.08 |
Other Operating Expenses | 55.7 | 42 | 32.3 | 38.3 | 32.9 | 19.29 |
Total Operating Expenses | 235 | 187.8 | 166.5 | 178.3 | 156.9 | 101.09 |
Operating Income | 91 | 64.5 | 48 | 70.7 | 45.2 | 24.02 |
Interest Income | - | 3.6 | 6.4 | 8.4 | 1.7 | 0.39 |
Interest Expense | - | -13 | -14.6 | -14.4 | -8.4 | -4.04 |
Other Non-Operating Income (Expense) | -7.2 | -9.4 | -8.2 | -6 | -6.6 | -3.65 |
Total Non-Operating Income (Expense) | -7.2 | -18.8 | -16.4 | -12 | -13.3 | -7.31 |
Pretax Income | 83.9 | 55.1 | 39.9 | 64.7 | 38.6 | 20.36 |
Provision for Income Taxes | 16.2 | 11.3 | 11.9 | 13.7 | 10.3 | 5.12 |
Net Income | 67.7 | 43.8 | 28 | 51 | 28.3 | 15.24 |
Net Income to Common | 67.7 | 43.8 | 28 | 51.1 | 28.3 | 15.24 |
Net Income Growth | 136.71% | 56.43% | -45.20% | 80.56% | 85.66% | -24.74% |
Shares Outstanding (Basic) | 212 | 201 | 199 | 198 | 197 | 179 |
Shares Outstanding (Diluted) | 212 | 201 | 200 | 200 | 200 | 181 |
Shares Change | 3.56% | 0.69% | 0.00% | -0.07% | 10.33% | 0.50% |
EPS (Basic) | 0.32 | 0.22 | 0.14 | 0.26 | 0.14 | 0.08 |
EPS (Diluted) | 0.32 | 0.22 | 0.14 | 0.26 | 0.14 | 0.08 |
EPS Growth | 128.57% | 57.14% | -46.15% | 85.71% | 75.00% | -27.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 114.3 | 83.3 | 35.9 | 43.2 | 8.8 | 8.68 |
Free Cash Flow Growth | 139.12% | 132.03% | -16.90% | 390.91% | 1.42% | -55.99% |
Free Cash Flow Per Share | 0.54 | 0.41 | 0.18 | 0.22 | 0.04 | 0.05 |
Dividends Per Share | 0.060 | 0.060 | 0.030 | 0.067 | 0.047 | 0.025 |
Dividend Growth | 100.00% | 100.00% | -55.17% | 40.91% | 90.32% | -62.63% |
Gross Margin | 33.37% | 33.79% | 33.13% | 31.85% | 31.45% | 33.99% |
Operating Margin | 9.38% | 8.74% | 7.42% | 9.12% | 7.05% | 6.49% |
Profit Margin | 6.98% | 5.93% | 4.33% | 6.58% | 4.41% | 4.12% |
FCF Margin | 11.78% | 11.28% | 5.55% | 5.57% | 1.37% | 2.34% |
EBITDA | 113.4 | 83.1 | 66.7 | 70.7 | 45.2 | 24.02 |
EBITDA Margin | 11.69% | 11.26% | 10.31% | 9.12% | 7.05% | 6.49% |
EBIT | 91 | 64.5 | 48 | 70.7 | 45.2 | 24.02 |
EBIT Margin | 9.38% | 8.74% | 7.42% | 9.12% | 7.05% | 6.49% |
Effective Tax Rate | 19.31% | 20.51% | 29.82% | 21.17% | 26.68% | 25.14% |