Kaldvik AS (OSL:KLDVK)
Norway
· Delayed Price · Currency is NOK 21.60
-1.60 (-6.90%)
At close: Mar 31, 2025
Kaldvik AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 98.26 | 345.03 | 614.98 | 322.76 | 283.46 | Upgrade
|
| Revenue Growth (YoY) | -71.52% | -43.90% | 90.53% | 13.87% | -3.36% | Upgrade
|
| Cost of Revenue | 69.88 | -275.44 | 415.82 | 166.25 | 138.58 | Upgrade
|
| Gross Profit | 28.38 | 620.47 | 199.16 | 156.51 | 144.88 | Upgrade
|
| Selling, General & Admin | 18.63 | 201.62 | 123.05 | 43.19 | 32.14 | Upgrade
|
| Other Operating Expenses | 18.89 | 94.34 | 95.53 | 36.25 | 27.57 | Upgrade
|
| Operating Expenses | 48.61 | 424.16 | 310.09 | 117.86 | 89.23 | Upgrade
|
| Operating Income | -20.23 | 196.32 | -110.93 | 38.65 | 55.65 | Upgrade
|
| Interest Expense | -13.81 | -120.39 | -60.33 | -19.98 | -15.86 | Upgrade
|
| Interest & Investment Income | 0.17 | 1.97 | 0.45 | 2.39 | 1.53 | Upgrade
|
| Earnings From Equity Investments | - | - | -1.39 | 2.8 | -6.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.5 | -0.38 | 2.4 | 0.61 | -6.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0 | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -34.36 | 77.52 | -169.79 | 24.47 | 28.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 84.29 | - | - | Upgrade
|
| Pretax Income | -34.36 | 77.52 | -85.5 | 24.47 | 28.31 | Upgrade
|
| Income Tax Expense | -5.52 | 11.6 | -27.72 | 4.53 | -9.49 | Upgrade
|
| Earnings From Continuing Operations | -28.85 | 65.92 | -57.78 | 19.95 | 37.79 | Upgrade
|
| Minority Interest in Earnings | 0.14 | 1.47 | -1.74 | -0 | 0.64 | Upgrade
|
| Net Income | -28.71 | 67.39 | -59.52 | 19.94 | 38.43 | Upgrade
|
| Net Income to Common | -28.71 | 67.39 | -59.52 | 19.94 | 38.43 | Upgrade
|
| Net Income Growth | - | - | - | -48.11% | 361.45% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 114 | 76 | 54 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 114 | 76 | 54 | 60 | Upgrade
|
| Shares Change (YoY) | 6.79% | 50.86% | 40.54% | -10.65% | -7.10% | Upgrade
|
| EPS (Basic) | -0.23 | 0.59 | -0.78 | 0.37 | 0.64 | Upgrade
|
| EPS (Diluted) | -0.23 | 0.59 | -0.78 | 0.37 | 0.64 | Upgrade
|
| EPS Growth | - | - | - | -41.93% | 396.74% | Upgrade
|
| Free Cash Flow | -36.99 | -695.33 | -136.13 | -300.83 | -146.78 | Upgrade
|
| Free Cash Flow Per Share | -0.30 | -6.07 | -1.79 | -5.57 | -2.43 | Upgrade
|
| Gross Margin | 28.89% | 179.83% | 32.39% | 48.49% | 51.11% | Upgrade
|
| Operating Margin | -20.58% | 56.90% | -18.04% | 11.97% | 19.63% | Upgrade
|
| Profit Margin | -29.22% | 19.53% | -9.68% | 6.18% | 13.56% | Upgrade
|
| Free Cash Flow Margin | -37.65% | -201.53% | -22.14% | -93.20% | -51.78% | Upgrade
|
| EBITDA | -9.14 | 301.67 | -38.49 | 65.33 | 73.84 | Upgrade
|
| EBITDA Margin | -9.30% | 87.43% | -6.26% | 20.24% | 26.05% | Upgrade
|
| D&A For EBITDA | 11.09 | 105.35 | 72.44 | 26.68 | 18.19 | Upgrade
|
| EBIT | -20.23 | 196.32 | -110.93 | 38.65 | 55.65 | Upgrade
|
| EBIT Margin | -20.58% | 56.90% | -18.04% | 11.97% | 19.63% | Upgrade
|
| Effective Tax Rate | - | 14.96% | - | 18.49% | - | Upgrade
|
| Revenue as Reported | 107.71 | 448.68 | 669.54 | 322.76 | 283.46 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.