Kaldvik AS (OSL:KLDVK)
Norway flag Norway · Delayed Price · Currency is NOK
5.20
+0.05 (0.97%)
Aug 12, 2026, 4:13 PM CET

Kaldvik AS Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
114.41114.41107.6839.9263.8832.19
Revenue Growth
6.25%6.25%169.76%-37.51%98.44%19.45%
Gross Profit
52.0552.0539.7649.1826.4914.06
Operating Income
-30.04-30.04-19.6617.47-10.583.85
Net Income
-40.61-40.61-30.616-5.681.99
Earnings Per Share
-0.27-0.27-0.250.05-0.070.04
EPS Growth
------33.33%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
US
26.7925.7910.3244.5331.17
EU
77.471.2720.3212.28-
Iceland
5.445.110.621.61.05
Other
2.64----
Total
112.26102.1631.2658.4132.21

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12.6612.662.551.172.450.75
Total Debt
197.15197.15168.58115.84110.6751.63
Net Cash (Debt)
-184.49-184.49-166.03-114.67-108.22-50.89
Net Cash Growth
------
Net Cash Per Share
-1.23-1.23-1.36-1.00-1.43-0.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-21.93-21.93-14.84-42.310.420.13
Capital Expenditures
-14.15-14.15-23.53-19.55-13.41-30.13
Free Cash Flow
-36.08-36.08-38.37-61.86-12.99-30
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.49%45.49%36.93%123.20%41.46%43.69%
Operating Margin
-26.26%-26.26%-18.26%43.75%-16.57%11.97%
Pretax Margin
-40.41%-40.41%-31.39%17.28%-12.77%7.58%
Profit Margin
-35.35%-35.35%-28.48%14.69%-8.63%6.18%
FCF Margin
-31.53%-31.53%-35.64%-154.97%-20.33%-93.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---41.24-103.76
Forward PE
4.453.6811.9819.05210.0555.01
PS Ratio
0.810.972.756.323.826.96