Kongsberg Maritime ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	27,180	26,922	25,326	20,688
Revenue Growth (YoY)	31.38%	6.30%	22.42%	-
Cost of Revenue	23,269	22,789	9,493	7,922
Gross Profit	3,911	4,133	15,833	12,766
Selling, General & Admin	-	-	8,042	7,174
Depreciation & Amortization Expenses	677	678	643	643
Other Operating Expenses	1	-1,205	3,783	3,096
Total Operating Expenses	678	-527	12,468	10,913
Operating Income	3,233	4,660	3,364	1,854
Interest Income	12	14	187	152
Interest Expense	-120	-110	-352	-335
Other Non-Operating Income (Expense)	-30	-40	-	-
Total Non-Operating Income (Expense)	-138	-136	-165	-183
Pretax Income	3,096	4,524	3,198	1,671
Provision for Income Taxes	697	744	705	483
Net Income	2,398	3,780	2,493	1,188
Minority Interest in Earnings	-	266	-	-
Net Income to Common	1,857	3,514	2,493	1,188
Net Income Growth	56.31%	40.96%	109.85%	-
Shares Outstanding (Basic)	0	0	-	-
Shares Outstanding (Diluted)	0	0	-	-
EPS (Basic)	18570.00	35140.00	-	-
EPS (Diluted)	18570.00	35140.00	-	-
Free Cash Flow	2,908	4,507	3,609	353
Free Cash Flow Growth	-35.48%	24.88%	922.38%	-
Free Cash Flow Per Share	29080.00	45070.00	-	-
Gross Margin	14.39%	15.35%	62.52%	61.71%
Operating Margin	11.89%	17.31%	13.28%	8.96%
Profit Margin	8.82%	14.04%	9.84%	5.74%
FCF Margin	10.70%	16.74%	14.25%	1.71%
EBITDA	3,911	5,338	4,015	2,538
EBITDA Margin	14.39%	19.83%	15.85%	12.27%
EBIT	3,233	4,660	3,364	1,854
EBIT Margin	11.89%	17.31%	13.28%	8.96%
Effective Tax Rate	22.51%	16.45%	22.05%	28.90%