Kongsberg Maritime ASA (OSL:KMAR)
Norway · Delayed Price · Currency is NOK 51.22
-0.80 (-1.54%)
Jun 26, 2026, 4:28 PM CET
Kongsberg Maritime ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 1, 2020 | Dec '19 Dec 1, 2019 |
| 26,867 | 26,922 | 25,326 | 20,688 | 6,173 | 6,294 | |
Revenue Growth (YoY) | - | 6.30% | 22.42% | 235.14% | -1.92% | 14.27% |
Cost of Revenue | 10,609 | 10,484 | 9,493 | 7,922 | 2,890 | 2,988 |
Gross Profit | 16,258 | 16,438 | 15,833 | 12,766 | 3,283 | 3,306 |
Selling, General & Admin | 8,817 | 8,817 | 8,042 | 7,174 | 2,162 | 2,121 |
Amortization of Goodwill & Intangibles | 167 | 171 | 189 | 200 | - | - |
Other Operating Expenses | 3,488 | 3,488 | 3,776 | 3,054 | 746.5 | 1,022 |
Operating Expenses | 12,986 | 12,983 | 12,461 | 10,871 | 3,120 | 3,309 |
Operating Income | 3,272 | 3,455 | 3,372 | 1,895 | 163.06 | -3.53 |
Interest Expense | -291 | -278 | -352 | -335 | -120.96 | -135.29 |
Interest & Investment Income | 147 | 158 | 178 | 166 | 286.52 | 570.12 |
Earnings From Equity Investments | 14 | 14 | -10 | -14 | - | - |
Currency Exchange Gain (Loss) | -3 | -3 | 19 | - | - | - |
Other Non Operating Income (Expenses) | -29 | -27 | -2 | 1 | 0 | -0 |
EBT Excluding Unusual Items | 3,110 | 3,319 | 3,205 | 1,713 | 328.63 | 431.29 |
Gain (Loss) on Sale of Assets | 157 | 1,205 | - | - | - | - |
Asset Writedown | -1 | - | -7 | -42 | - | - |
Pretax Income | 3,266 | 4,524 | 3,198 | 1,671 | 328.63 | 431.29 |
Income Tax Expense | 699 | 744 | 705 | 483 | 156.73 | 42.29 |
Earnings From Continuing Operations | - | 3,780 | 2,493 | 1,188 | 171.89 | 389.01 |
Net Income to Company | - | 3,780 | 2,493 | 1,188 | - | - |
Net Income | 2,567 | 3,780 | 2,493 | 1,188 | 171.89 | 389.01 |
Net Income to Common | 2,567 | 3,780 | 2,493 | 1,188 | - | - |
Net Income Growth | - | 51.63% | 109.85% | 591.14% | -55.81% | 474.42% |
Shares Outstanding (Basic) | - | 880 | 880 | - | - | - |
Shares Outstanding (Diluted) | - | 880 | 880 | - | - | - |
EPS (Basic) | - | 4.30 | 2.83 | - | - | - |
EPS (Diluted) | - | 4.30 | 2.83 | - | - | - |
EPS Growth | - | 51.63% | - | - | - | - |
Free Cash Flow | 4,044 | 4,507 | 3,609 | 353 | - | - |
Free Cash Flow Per Share | - | 5.12 | 4.10 | - | - | - |
Gross Margin | 60.51% | 61.06% | 62.52% | 61.71% | 53.19% | 52.52% |
Operating Margin | 12.18% | 12.83% | 13.31% | 9.16% | 2.64% | -0.06% |
Profit Margin | 9.55% | 14.04% | 9.84% | 5.74% | - | - |
Free Cash Flow Margin | 15.05% | 16.74% | 14.25% | 1.71% | - | - |
EBITDA | 3,572 | 3,757 | 4,016 | 2,537 | 375.11 | 162.47 |
EBITDA Margin | 13.30% | 13.96% | 15.86% | 12.26% | 6.08% | 2.58% |
D&A For EBITDA | 300 | 302 | 644 | 642 | - | - |
EBIT | 3,272 | 3,455 | 3,372 | 1,895 | 163.06 | -3.53 |
EBIT Margin | 12.18% | 12.83% | 13.31% | 9.16% | 2.64% | -0.06% |
Effective Tax Rate | 21.40% | 16.45% | 22.05% | 28.90% | - | - |
Revenue as Reported | 27,024 | 28,127 | 25,326 | 20,688 | - | - |