Kongsberg Automotive ASA Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	703.8	712.8	788.2	884.9	905.6	831.4
Revenue Growth	-6.06%	-9.57%	-10.93%	-2.29%	8.92%	21.04%
Cost of Revenue	-	701.5	774.5	906.1	886.7	784
Gross Profit	703.8	11.3	13.7	-21.2	18.9	47.4
Other Operating Expenses	-3.1	-2.3	-5	-1.5	-44.2	-0.1
Total Operating Expenses	-3.1	-2.3	-5	-1.5	-44.2	-0.1
Operating Income	31.8	13.6	18.7	-19.7	63.1	47.5
Total Non-Operating Income (Expense)	-13	-13.3	-21	-26	-16.8	-9.5
Pretax Income	18.9	0.3	-2.3	-45.7	46.3	38
Provision for Income Taxes	4.1	0.1	15.9	13.4	25.5	9.5
Net Income	14.8	0.2	-18.2	-59.1	26.7	5.5
Minority Interest in Earnings	0.1	0	0	0.4	0.2	0.4
Earnings From Discontinued Operations	-	-	-	0	5.9	-23
Net Income to Common	14.7	0.2	-18.2	-59.5	26.5	5.1
Net Income Growth	-	-	-	-	419.61%	-
Shares Outstanding (Basic)	1,470	1,041	1,039	1,001	1,031	1,059
Shares Outstanding (Diluted)	1,470	1,062	1,068	1,029	1,050	1,069
Shares Change	14.84%	-0.59%	3.84%	-2.05%	-1.69%	90.60%
EPS (Basic)	0.01	-	-0.02	-0.06	0.03	-
EPS (Diluted)	0.01	-	-0.02	-0.06	0.03	-
EPS Growth	-	-	-	-	-	-
Free Cash Flow	34.4	42.2	7.7	-7	73.5	-7.6
Free Cash Flow Growth	43.93%	448.05%	-	-	-	-
Free Cash Flow Per Share	0.02	0.04	0.01	-0.01	0.07	-0.01
Gross Margin	100.00%	1.59%	1.74%	-2.40%	2.09%	5.70%
Operating Margin	4.52%	1.91%	2.37%	-2.23%	6.97%	5.71%
Profit Margin	2.10%	0.03%	-2.31%	-6.68%	2.95%	0.66%
FCF Margin	4.89%	5.92%	0.98%	-0.79%	8.12%	-0.91%
EBITDA	61.3	43.7	48.5	13.2	98.2	94.2
EBITDA Margin	8.71%	6.13%	6.15%	1.49%	10.84%	11.33%
EBIT	31.8	13.6	18.7	-19.7	63.1	47.5
EBIT Margin	4.52%	1.91%	2.37%	-2.23%	6.97%	5.71%
Effective Tax Rate	21.69%	33.33%	-691.30%	-29.32%	55.08%	25.00%