Kongsberg Automotive ASA (OSL:KOA)
Norway · Delayed Price · Currency is NOK 2.050
+0.015 (0.74%)
Nov 10, 2026, 1:38 PM CET
Kongsberg Automotive ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 726.2 | 712.8 | 788.2 | 884.9 | 905.6 | 831.4 |
Other Revenue | -0.2 | - | - | 0.7 | 0.1 | - |
| 726 | 712.8 | 788.2 | 885.6 | 905.7 | 831.4 | |
Revenue Growth | -0.26% | -9.57% | -11.00% | -2.22% | 8.94% | 20.97% |
Cost of Revenue | 320.9 | 324.9 | 375.9 | 438.9 | 446 | 388.5 |
Gross Profit | 405.1 | 387.9 | 412.3 | 446.7 | 459.7 | 442.9 |
Selling, General & Admin | 193.5 | 193.5 | 214.8 | 239.3 | 238.2 | 214.5 |
Amortization of Goodwill & Intangibles | 0.9 | 0.9 | 0.7 | 1 | 1.9 | 2.7 |
Other Operating Expenses | 150.1 | 150.1 | 158.8 | 168 | 166.3 | 149 |
Operating Expenses | 373.7 | 373.7 | 403.4 | 440.2 | 439.4 | 395.6 |
Operating Income | 31.4 | 14.2 | 8.9 | 6.5 | 20.3 | 47.3 |
Interest Expense | -14.6 | -14.6 | -15.8 | -15.1 | -16.6 | -18.9 |
Interest & Investment Income | 1 | 1 | 1.8 | 2 | 1.5 | 0.1 |
Earnings From Equity Investments | - | - | -0.2 | - | - | - |
Currency Exchange Gain (Loss) | 4.6 | 2 | -1.9 | -13.3 | 2.4 | 12 |
Other Non Operating Income (Expenses) | -0.8 | -1.2 | 0.3 | -2.4 | -4.7 | -2.6 |
EBT Excluding Unusual Items | 21.6 | 1.4 | -6.9 | -22.3 | 2.9 | 37.9 |
Gain (Loss) on Sale of Investments | - | -0.5 | -2.4 | 2.8 | 0.6 | - |
Gain (Loss) on Sale of Assets | 2.1 | 2.1 | 2 | 0.8 | 44.1 | 0.1 |
Asset Writedown | 2.4 | -2.7 | 5 | -27 | -1.3 | - |
Pretax Income | 26.1 | 0.3 | -2.3 | -45.7 | 46.3 | 38 |
Income Tax Expense | 6.5 | 0.1 | 15.9 | 13.4 | 25.5 | 9.5 |
Earnings From Continuing Operations | 19.6 | 0.2 | -18.2 | -59.1 | 20.8 | 28.5 |
Earnings From Discontinued Operations | - | - | - | - | 5.9 | -23 |
Net Income to Company | 19.6 | 0.2 | -18.2 | -59.1 | 26.7 | 5.5 |
Minority Interest in Earnings | - | - | - | -0.4 | -0.2 | -0.4 |
Net Income | 19.6 | 0.2 | -18.2 | -59.5 | 26.5 | 5.1 |
Net Income to Common | 19.6 | 0.2 | -18.2 | -59.5 | 26.5 | 5.1 |
Net Income Growth | - | - | - | - | 419.61% | - |
Shares Outstanding (Basic) | 840 | 1,041 | 1,039 | 1,001 | 1,031 | 1,059 |
Shares Outstanding (Diluted) | 840 | 1,062 | 1,068 | 1,029 | 1,050 | 1,069 |
Shares Change | - | -0.59% | 3.84% | -2.05% | -1.69% | 90.60% |
EPS (Basic) | 0.02 | 0.00 | -0.02 | -0.06 | 0.03 | 0.00 |
EPS (Diluted) | 0.02 | 0.00 | -0.02 | -0.06 | 0.03 | 0.00 |
EPS Growth | - | - | - | - | 433.48% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 27.8 | 45.1 | 11.7 | -3.8 | 73.5 | -6.1 |
Free Cash Flow Per Share | 0.03 | 0.04 | 0.01 | -0.00 | 0.07 | -0.01 |
Gross Margin | 55.80% | 54.42% | 52.31% | 50.44% | 50.76% | 53.27% |
Operating Margin | 4.32% | 1.99% | 1.13% | 0.73% | 2.24% | 5.69% |
Profit Margin | 2.70% | 0.03% | -2.31% | -6.72% | 2.93% | 0.61% |
Free Cash Flow Margin | 3.83% | 6.33% | 1.48% | -0.43% | 8.12% | -0.73% |
EBITDA | 52.1 | 35 | 29.4 | 28.5 | 53.3 | 79.3 |
EBITDA Margin | 7.18% | 4.91% | 3.73% | 3.22% | 5.88% | 9.54% |
D&A For EBITDA | 20.7 | 20.8 | 20.5 | 22 | 33 | 32 |
EBIT | 31.4 | 14.2 | 8.9 | 6.5 | 20.3 | 47.3 |
EBIT Margin | 4.32% | 1.99% | 1.13% | 0.73% | 2.24% | 5.69% |
Effective Tax Rate | 24.90% | 33.33% | - | - | 55.08% | 25.00% |