Lifecare ASA (OSL:LIFE)
0.2835
+0.0005 (0.18%)
Sep 14, 2026, 4:25 PM CET
Lifecare ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 36.84 | 5.65 | 61.62 | 48.35 | 47.63 | 21.04 |
Cash & Short-Term Investments | 36.84 | 5.65 | 61.62 | 48.35 | 47.63 | 21.04 |
Cash Growth | 15.75% | -90.83% | 27.45% | 1.50% | 126.36% | 83.36% |
Accounts Receivable | 8.3 | 0.08 | 2.2 | 4.02 | 1.32 | 0.14 |
Other Receivables | - | - | - | - | 5.32 | 2.29 |
Receivables | 8.3 | 0.08 | 2.2 | 4.02 | 6.64 | 2.43 |
Other Current Assets | - | 15.97 | 11 | 11.68 | 0.5 | - |
Total Current Assets | 45.13 | 21.7 | 74.82 | 64.04 | 54.77 | 23.47 |
Property, Plant & Equipment | 9.57 | 61.8 | 25.18 | 9.83 | 6.87 | 0.03 |
Goodwill | 7.23 | 7.23 | 7.23 | 7.23 | 7.23 | 1.54 |
Other Intangible Assets | 1.02 | 4.33 | 5.37 | 5.28 | 6.23 | 7.19 |
Other Long-Term Assets | -0 | - | 0 | 0 | 0 | - |
Total Assets | 62.95 | 95.05 | 112.59 | 86.39 | 75.1 | 32.22 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.98 | 19.7 | 5.68 | 3.59 | 1.63 | 1.97 |
Accrued Expenses | - | - | - | - | 0.09 | 0.24 |
Short-Term Debt | - | 51.7 | - | - | - | - |
Current Portion of Leases | 0.88 | 6.87 | 2.59 | 1.71 | 0.85 | - |
Current Income Taxes Payable | - | - | - | - | 1.46 | - |
Other Current Liabilities | - | 5.54 | 21.15 | 5.34 | 5.86 | 1.53 |
Total Current Liabilities | 3.86 | 83.8 | 29.41 | 10.63 | 9.89 | 3.74 |
Long-Term Debt | - | - | - | - | 4.35 | 2.7 |
Long-Term Leases | 4.62 | 38.6 | 8.27 | 4.75 | 3.09 | - |
Long-Term Deferred Tax Liabilities | - | 0.69 | 0.92 | 1.64 | 1.33 | 1.54 |
Other Long-Term Liabilities | - | - | - | 2.92 | - | - |
Total Liabilities | 8.48 | 123.08 | 38.61 | 19.94 | 18.66 | 7.98 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 40.77 | 1.91 | 82.44 | 53.95 | 47.15 | 39.19 |
Additional Paid-In Capital | 6.65 | 8.41 | 7.73 | 79.95 | 40.31 | - |
Retained Earnings | - | -38.35 | -16.18 | -67.44 | -33.41 | -14.95 |
Comprehensive Income & Other | 8.06 | - | 0 | 0 | 2.4 | - |
Shareholders' Equity | 54.47 | -28.03 | 73.98 | 66.46 | 56.44 | 24.25 |
Total Liabilities & Equity | 62.95 | 95.05 | 112.59 | 86.39 | 75.1 | 32.22 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 5.5 | 97.16 | 10.86 | 6.45 | 8.29 | 2.7 |
Net Cash (Debt) | 31.34 | -91.51 | 50.75 | 41.9 | 39.34 | 18.34 |
Net Cash Growth | 40.38% | - | 21.14% | 6.50% | 114.43% | 59.86% |
Net Cash Per Share | 0.25 | -5.22 | 3.98 | 4.53 | 5.02 | 2.43 |
Filing Date Shares Outstanding | 407.71 | 19.06 | 15.85 | 10.37 | 9.07 | 7.54 |
Total Common Shares Outstanding | 407.71 | 19.06 | 15.85 | 10.37 | 9.07 | 7.54 |
Working Capital | 41.27 | -62.1 | 45.4 | 53.41 | 44.88 | 19.73 |
Book Value Per Share | 0.14 | -1.47 | 4.67 | 6.41 | 6.22 | 3.22 |
Tangible Book Value | 47.22 | -39.59 | 61.38 | 53.94 | 42.97 | 15.52 |
Tangible Book Value Per Share | 0.12 | -2.08 | 3.87 | 5.20 | 4.74 | 2.06 |
Machinery | - | - | - | - | - | 0.07 |