Lifecare ASA (OSL:LIFE)
Norway flag Norway · Delayed Price · Currency is NOK
6.60
-0.66 (-9.09%)
Jun 2, 2025, 12:38 PM CET

Lifecare ASA Cash Flow Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-78.98-71.76-35.26-17.2-15.88-2.61
Upgrade
Depreciation & Amortization
5.474.923.252.280.60.02
Upgrade
Other Operating Activities
5.95-1.91-6.070.92-0.1-
Upgrade
Change in Accounts Receivable
-0.663.20.75-1.18-0.06-
Upgrade
Change in Accounts Payable
----0.341.51-
Upgrade
Change in Other Net Operating Assets
----2.680.15-0.21
Upgrade
Operating Cash Flow
-68.21-65.54-37.33-18.21-13.77-2.8
Upgrade
Capital Expenditures
-13.1-12.77-1.22-5.71-7.49-
Upgrade
Cash Acquisitions
0.410.41----
Upgrade
Investment in Securities
----3.49-0.12
Upgrade
Other Investing Activities
-0-0----
Upgrade
Investing Cash Flow
-12.7-12.36-1.22-9.2-6.94-0.25
Upgrade
Short-Term Debt Issued
----0.79-
Upgrade
Long-Term Debt Issued
---5.512.7-
Upgrade
Total Debt Issued
---5.513.49-
Upgrade
Short-Term Debt Repaid
------0.26
Upgrade
Long-Term Debt Repaid
--1.64-0.87---
Upgrade
Total Debt Repaid
-1.85-1.64-0.87---0.26
Upgrade
Net Debt Issued (Repaid)
-1.85-1.64-0.875.513.49-0.26
Upgrade
Issuance of Common Stock
106.63106.6342.548.2626.790.2
Upgrade
Other Financing Activities
-17.72-13.83-2.37---
Upgrade
Financing Cash Flow
87.0691.1639.2653.7730.28-0.06
Upgrade
Foreign Exchange Rate Adjustments
---0.22--
Upgrade
Miscellaneous Cash Flow Adjustments
00----
Upgrade
Net Cash Flow
6.1613.270.7226.599.57-3.11
Upgrade
Free Cash Flow
-81.32-78.3-38.55-23.91-21.27-2.8
Upgrade
Free Cash Flow Margin
-877.77%-809.66%-294.56%-108.04%-1329.85%-52.00%
Upgrade
Free Cash Flow Per Share
-5.83-6.14-4.16-3.05-2.82-0.45
Upgrade
Cash Interest Paid
0.530.470.2---
Upgrade
Cash Income Tax Paid
---0.53--
Upgrade
Levered Free Cash Flow
-45.7-36.94-25.82-13.41-13.91-2.37
Upgrade
Unlevered Free Cash Flow
-45.41-36.64-25.7-13.41-13.9-2.37
Upgrade
Change in Net Working Capital
-20.23-20.398.67-0.58-2.950.85
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.