Lifecare AS (OSL: LIFE)
Norway
· Delayed Price · Currency is NOK 1.682
-0.006 (-0.36%)
Aug 30, 2024, 4:04 PM CET
Lifecare AS Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -41.82 | -35.26 | -17.2 | -15.88 | -2.61 | -6.55 | Upgrade
|
| Depreciation & Amortization | 3.78 | 3.25 | 2.28 | 0.6 | 0.02 | 0.02 | Upgrade
|
| Other Operating Activities | 5.14 | 2.36 | 0.92 | -0.1 | - | - | Upgrade
|
| Change in Accounts Receivable | -1.11 | -2.7 | -1.18 | -0.06 | - | -0.07 | Upgrade
|
| Change in Accounts Payable | 1.85 | 1.35 | -0.34 | 1.51 | - | -0.1 | Upgrade
|
| Change in Other Net Operating Assets | -9.03 | -5.02 | -2.68 | 0.15 | -0.21 | 0.01 | Upgrade
|
| Operating Cash Flow | -41.2 | -36 | -18.21 | -13.77 | -2.8 | -6.7 | Upgrade
|
| Capital Expenditures | 0.6 | -1.21 | -5.71 | -7.49 | - | - | Upgrade
|
| Investment in Securities | 4.54 | - | -3.49 | - | 0.12 | - | Upgrade
|
| Other Investing Activities | - | - | - | - | - | -1.11 | Upgrade
|
| Investing Cash Flow | 5.15 | -1.21 | -9.2 | -6.94 | -0.25 | -1.74 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.79 | - | 0.68 | Upgrade
|
| Long-Term Debt Issued | - | 0.69 | 5.51 | 2.7 | - | - | Upgrade
|
| Total Debt Issued | -4.29 | 0.69 | 5.51 | 3.49 | - | 0.68 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.26 | - | Upgrade
|
| Long-Term Debt Repaid | - | -5.25 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -5.25 | -5.25 | - | - | -0.26 | - | Upgrade
|
| Net Debt Issued (Repaid) | -9.54 | -4.57 | 5.51 | 3.49 | -0.26 | 0.68 | Upgrade
|
| Issuance of Common Stock | 42.5 | 42.5 | 48.26 | 26.79 | 0.2 | 0.05 | Upgrade
|
| Financing Cash Flow | 32.96 | 37.93 | 53.77 | 30.28 | -0.06 | 0.72 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.1 | - | 0.22 | - | - | - | Upgrade
|
| Net Cash Flow | -3.2 | 0.71 | 26.59 | 9.57 | -3.11 | -7.72 | Upgrade
|
| Free Cash Flow | -40.59 | -37.22 | -23.91 | -21.27 | -2.8 | -6.7 | Upgrade
|
| Free Cash Flow Margin | -372.88% | -284.42% | -108.04% | -1329.85% | -52.00% | - | Upgrade
|
| Free Cash Flow Per Share | -0.33 | -0.31 | -0.23 | -0.22 | -0.03 | -0.08 | Upgrade
|
| Cash Income Tax Paid | 1.46 | 1.46 | 0.53 | - | - | - | Upgrade
|
| Levered Free Cash Flow | -27.04 | -28.72 | -13.41 | -13.91 | -2.37 | -4.32 | Upgrade
|
| Unlevered Free Cash Flow | -27 | -28.72 | -13.41 | -13.9 | -2.37 | -4.32 | Upgrade
|
| Change in Net Working Capital | 4.98 | 8.67 | -0.58 | -2.95 | 0.85 | 0.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.