LINK Mobility Group Holding ASA (OSL:LINK)
Norway flag Norway · Delayed Price · Currency is NOK
25.25
+0.15 (0.60%)
Jun 6, 2025, 4:25 PM CET

OSL:LINK Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
6,9736,9946,2824,9144,4103,539
Upgrade
Revenue Growth (YoY)
5.31%11.33%27.85%11.42%24.61%22.46%
Upgrade
Cost of Revenue
5,8105,8855,3404,2023,7092,982
Upgrade
Gross Profit
1,1631,109942.24711.66701.53557.29
Upgrade
Selling, General & Admin
27.7813.9911.2212.8419.0911.16
Upgrade
Other Operating Expenses
408.32407.63360.57307.34287.86222.93
Upgrade
Operating Expenses
779.96755.72709.32617.16644.66505.48
Upgrade
Operating Income
382.9353.38232.9294.556.8851.81
Upgrade
Interest Expense
-173.51-163.24-146.04-150.5-127.52-207.09
Upgrade
Interest & Investment Income
99.1599.156.372.14--
Upgrade
Currency Exchange Gain (Loss)
-236.6844.3294.2399.75-101.22
Upgrade
Other Non Operating Income (Expenses)
-15.44-15.950.161.890-118.74
Upgrade
EBT Excluding Unusual Items
291.1310.01137.7342.2729.1-375.24
Upgrade
Merger & Restructuring Charges
-71.2-64.13-14.04-52.71-90.06-29.59
Upgrade
Impairment of Goodwill
----180.36--
Upgrade
Other Unusual Items
-9.72-24.69-72.7215.8113.29-
Upgrade
Pretax Income
210.19221.1950.97-174.99-47.67-404.83
Upgrade
Income Tax Expense
43.2449.6412.6218.5729.89-76.82
Upgrade
Earnings From Continuing Operations
166.94171.5438.36-193.56-77.56-328.01
Upgrade
Earnings From Discontinued Operations
-125.1684.0328.9342.46--
Upgrade
Net Income
41.79255.5767.28-151.11-77.56-328.01
Upgrade
Net Income to Common
41.79255.5767.28-151.11-77.56-328.01
Upgrade
Net Income Growth
-86.82%279.85%----
Upgrade
Shares Outstanding (Basic)
299298297296294271
Upgrade
Shares Outstanding (Diluted)
307306306298294271
Upgrade
Shares Change (YoY)
-0.17%0.31%2.54%1.26%8.62%26.80%
Upgrade
EPS (Basic)
0.140.860.23-0.51-0.26-1.21
Upgrade
EPS (Diluted)
0.140.830.23-0.51-0.26-1.21
Upgrade
EPS Growth
-86.19%268.29%----
Upgrade
Free Cash Flow
593.7613.08717.34414.05353.44354.58
Upgrade
Free Cash Flow Per Share
1.942.002.351.391.201.31
Upgrade
Gross Margin
16.68%15.86%15.00%14.48%15.91%15.75%
Upgrade
Operating Margin
5.49%5.05%3.71%1.92%1.29%1.46%
Upgrade
Profit Margin
0.60%3.65%1.07%-3.08%-1.76%-9.27%
Upgrade
Free Cash Flow Margin
8.51%8.77%11.42%8.43%8.01%10.02%
Upgrade
EBITDA
713.88673.93550.62391.48376.96298.85
Upgrade
EBITDA Margin
10.24%9.64%8.77%7.97%8.55%8.44%
Upgrade
D&A For EBITDA
330.99320.56317.7296.99320.08247.04
Upgrade
EBIT
382.9353.38232.9294.556.8851.81
Upgrade
EBIT Margin
5.49%5.05%3.71%1.92%1.29%1.46%
Upgrade
Effective Tax Rate
20.57%22.44%24.75%---
Upgrade
Revenue as Reported
6,9946,9946,2824,9144,4103,539
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.