OSL:LINK Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,676	6,488	5,395	2,224	5,671	12,587
Market Cap Growth	55.92%	20.26%	142.54%	-60.78%	-54.95%	-
Enterprise Value	10,497	8,410	8,509	5,331	8,774	15,205
Last Close Price	33.40	23.00	18.16	7.52	19.27	46.46
PE Ratio	95.74	25.39	80.18	-	-	-
Forward PE	16.90	7.36	7.36	6.25	18.05	-
PS Ratio	1.39	0.93	0.86	0.45	1.29	3.56
PB Ratio	1.76	1.21	0.98	0.43	1.11	2.92
P/FCF Ratio	15.13	10.58	7.52	5.37	16.05	35.50
P/OCF Ratio	14.97	10.43	7.46	5.29	15.93	34.59
EV/Sales Ratio	1.51	1.20	1.35	1.09	1.99	4.30
EV/EBITDA Ratio	13.32	12.48	15.45	13.62	23.28	50.88
EV/EBIT Ratio	24.89	23.80	36.53	56.41	154.26	293.47
EV/FCF Ratio	16.41	13.72	11.86	12.88	24.82	42.88
Debt / Equity Ratio	0.49	0.65	0.74	0.75	0.74	0.50
Debt / EBITDA Ratio	3.39	5.10	7.11	9.94	9.59	6.64
Debt / FCF Ratio	4.18	5.72	5.66	9.40	10.70	6.05
Asset Turnover	0.65	0.62	0.55	0.46	0.48	0.51
Quick Ratio	2.13	1.13	1.33	1.52	1.50	1.68
Current Ratio	2.13	1.14	2.88	1.53	1.54	1.75
Return on Equity (ROE)	1.91%	3.15%	0.71%	-3.75%	-1.65%	-9.87%
Return on Assets (ROA)	2.45%	1.97%	1.28%	0.55%	0.39%	0.47%
Return on Invested Capital (ROIC)	4.59%	3.68%	2.09%	1.16%	0.84%	1.01%
Return on Capital Employed (ROCE)	5.00%	5.00%	2.40%	1.00%	0.60%	0.80%
Earnings Yield	-0.27%	3.94%	1.25%	-6.79%	-1.37%	-2.61%
FCF Yield	6.61%	9.45%	13.30%	18.62%	6.23%	2.82%
Buyback Yield / Dilution	3.47%	-0.31%	-2.54%	-1.26%	-8.62%	-26.80%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.