OSL:LINK Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,040	9,821	6,488	5,395	2,224	5,671
Market Cap Growth	-7.10%	51.37%	20.26%	142.54%	-60.78%	-54.95%
Enterprise Value	7,680	10,641	8,410	8,509	5,331	8,774
Last Close Price	20.85	33.90	23.00	18.16	7.52	19.27
PE Ratio	74.46	116.02	25.39	80.18	-	-
Forward PE	14.19	7.36	7.36	7.36	6.25	18.05
PS Ratio	0.85	1.39	0.93	0.86	0.45	1.29
PB Ratio	1.05	1.71	1.21	0.98	0.43	1.11
P/FCF Ratio	8.71	14.17	10.58	7.52	5.37	16.05
P/OCF Ratio	8.62	14.02	10.43	7.46	5.29	15.93
EV/Sales Ratio	1.08	1.50	1.20	1.35	1.09	1.99
EV/EBITDA Ratio	9.35	13.15	12.48	15.45	13.62	23.28
EV/EBIT Ratio	18.25	25.29	23.80	36.53	56.41	154.26
EV/FCF Ratio	11.08	15.35	13.72	11.86	12.88	24.82
Debt / Equity Ratio	0.50	0.50	0.65	0.74	0.75	0.74
Debt / EBITDA Ratio	3.52	3.52	5.10	7.11	9.94	9.59
Debt / FCF Ratio	4.17	4.17	5.72	5.66	9.40	10.70
Net Debt / Equity Ratio	0.32	0.32	0.19	0.54	0.59	0.58
Net Debt / EBITDA Ratio	2.29	2.29	1.53	5.38	7.83	7.80
Net Debt / FCF Ratio	2.68	2.68	1.68	4.13	7.40	8.32
Asset Turnover	0.65	0.65	0.62	0.55	0.46	0.48
Quick Ratio	1.27	1.27	1.13	1.33	1.52	1.50
Current Ratio	1.27	1.27	1.14	2.88	1.53	1.54
Return on Equity (ROE)	1.57%	1.57%	3.15%	0.71%	-3.75%	-1.65%
Return on Assets (ROA)	2.43%	2.43%	1.97%	1.28%	0.55%	0.39%
Return on Invested Capital (ROIC)	4.02%	4.00%	3.68%	2.09%	1.16%	0.84%
Return on Capital Employed (ROCE)	4.70%	4.70%	5.00%	2.40%	1.00%	0.60%
Earnings Yield	1.40%	0.86%	3.94%	1.25%	-6.79%	-1.37%
FCF Yield	11.47%	7.06%	9.45%	13.30%	18.62%	6.23%
Buyback Yield / Dilution	-0.38%	-0.38%	-0.31%	-2.54%	-1.26%	-8.62%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.