Lokotech Group AS (OSL:LOKO)

Lokotech Group AS Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	8.94	3.71	-	0.13	-0.17	-
Cost of Revenue	14.49	6.96	9.56	13.34	3.54	-
Gross Profit	-5.56	-3.25	-9.56	-13.21	-3.7	-
Other Operating Expenses	9.71	6.76	5.6	3.27	18.1	0.25
Operating Expenses	24.04	21.29	19.43	3.79	21.54	0.27
Operating Income	-29.59	-24.54	-28.99	-17	-25.24	-0.27
Interest Expense	-0.01	-0.01	-0.01	-0.01	-0.01	-0
Interest & Investment Income	0.63	0.65	2.29	1.11	1.29	0.04
Other Non Operating Income (Expenses)	-0.46	-0.03	-1.02	-0.25	-1.06	0.04
EBT Excluding Unusual Items	-29.43	-23.93	-27.73	-16.15	-25.02	-0.19
Gain (Loss) on Sale of Investments	-	-	-0.01	-0.03	-0.07	-
Pretax Income	-29.43	-23.93	-27.74	-16.18	-25.09	-0.19
Income Tax Expense	1	1	0	-	-	-
Earnings From Continuing Operations	-30.43	-24.94	-27.74	-16.18	-25.09	-0.19
Minority Interest in Earnings	-0.68	-0.68	-	-	-	-
Net Income	-31.11	-25.61	-27.74	-16.18	-25.09	-0.19
Net Income to Common	-31.11	-25.61	-27.74	-16.18	-25.09	-0.19
Shares Outstanding (Basic)	629	176	173	173	173	561
Shares Outstanding (Diluted)	629	176	173	173	173	561
Shares Change (YoY)	263.18%	1.62%	-	-	-69.13%	-
EPS (Basic)	-0.05	-0.15	-0.16	-0.09	-0.14	-0.00
EPS (Diluted)	-0.05	-0.15	-0.16	-0.09	-0.14	-0.00
Free Cash Flow	-100.91	-24.11	-6.43	-7.68	-21.5	-1.4
Free Cash Flow Per Share	-0.16	-0.14	-0.04	-0.04	-0.12	-0.00
Gross Margin	-62.17%	-87.62%	-	-	-	-
Operating Margin	-331.16%	-661.71%	-	-13265.48%	-	-
Profit Margin	-348.12%	-690.57%	-	-12624.65%	-	-
Free Cash Flow Margin	-1129.19%	-650.14%	-	-5992.26%	-	-
EBITDA	-27.36	-23.26	-28.32	-16.48	-21.8	-0.25
D&A For EBITDA	2.24	1.28	0.68	0.52	3.44	0.02
EBIT	-29.59	-24.54	-28.99	-17	-25.24	-0.27
Revenue as Reported	9.03	3.8	-	0.08	0.54	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.