Lerøy Seafood Group ASA (OSL:LSG)
Norway flag Norway · Delayed Price · Currency is NOK
44.42
-0.02 (-0.05%)
Nov 13, 2026, 4:25 PM CET

Lerøy Seafood Group ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,27634,36431,12530,87026,64623,073
Revenue Growth
-2.15%10.41%0.83%15.85%15.48%15.60%
Gross Profit
15,20614,70114,19813,56513,32611,416
Operating Income
1,6011,0683,0273,2994,2773,548
Net Income
752.15365.962,673272.52,9072,632
Earnings Per Share
1.260.614.490.464.884.42
EPS Growth
-58.19%-86.41%881.09%-90.62%10.41%232.33%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Wildcatch
3,3143,2082,6263,2453,1172,695
LSG ASA, Preline, Unallocated
388.53441.95403.78409.84--
Elimination
-15,751-16,223-15,279-15,238-14,418-12,097
Farming
13,08013,99213,66313,46212,44410,503
Market Operations
32,24532,94529,71128,99125,50421,972
Total
33,27634,36431,12530,87026,64623,073

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,2242,6643,3254,3233,3054,203
Total Debt
13,90412,89213,42410,9659,1938,824
Net Cash (Debt)
-9,680-10,228-10,099-6,642-5,889-4,621
Net Cash Growth
------
Net Cash Per Share
-16.29-17.18-16.96-11.15-9.89-7.76

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,0124,1212,0443,3372,2753,740
Capital Expenditures
-796.91-1,601-1,720-1,307-892.99-937.43
Free Cash Flow
3,2152,520324.442,0301,3822,803
Free Cash Flow Growth
106.60%676.69%-84.02%46.87%-50.68%134.45%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.70%42.78%45.62%43.94%50.01%49.48%
Operating Margin
4.81%3.11%9.72%10.69%16.05%15.38%
Pretax Margin
2.53%0.87%8.21%8.42%15.26%15.31%
Profit Margin
2.26%1.06%8.59%0.88%10.91%11.41%
FCF Margin
9.66%7.33%1.04%6.58%5.19%12.15%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5002.5002.5002.5002.5002.500
Dividend Per Share Growth
0%0%0%0%0%25.00%
Dividend Yield
5.63%4.93%5.08%5.97%4.53%3.62%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
35.2382.5810.9591.4311.3015.60
Forward PE
11.1711.4310.7210.7411.1214.65
P/FCF Ratio
8.2311.9990.2312.2723.7614.65
PS Ratio
0.790.880.940.811.231.78