Lerøy Seafood Group ASA (OSL:LSG)
Norway flag Norway · Delayed Price · Currency is NOK
41.78
-0.38 (-0.90%)
Aug 4, 2026, 4:25 PM CET

Lerøy Seafood Group ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34,49634,36431,12530,87026,64623,073
Revenue Growth
7.91%10.41%0.83%15.85%15.48%15.60%
Gross Profit
14,49914,75812,35648,30041,05434,768
Operating Income
2,3551,0592,9643,2274,2833,604
Net Income
1,037365.962,673272.52,9072,632
Earnings Per Share
1.730.614.490.464.884.42
EPS Growth
-43.28%-86.41%876.09%-90.57%10.41%232.33%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Wildcatch
3,2203,2082,6263,2453,1172,695
Farming
13,80813,99213,66313,46212,44410,503
VAP, Sales and Distribution
33,29632,94529,71128,99125,50421,972
LSG ASA, Preline, Unallocated
433.25441.95403.78409.84--
Elimination
-16,261-16,223-15,279-15,238-14,418-12,097
Total
34,49634,36431,12530,87026,64623,073

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,8232,6643,3254,3233,3054,203
Total Debt
12,57912,89213,42410,9657,6497,499
Net Cash (Debt)
-9,757-10,228-10,099-6,642-4,345-3,296
Net Cash Growth
------
Net Cash Per Share
-16.27-17.18-16.96-11.15-7.30-5.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,5844,1212,0443,3372,2753,740
Capital Expenditures
-1,309-1,605-1,733-1,326-911.4-1,016
Free Cash Flow
2,2752,516311.352,0111,3642,724
Free Cash Flow Growth
70.49%708.14%-84.52%47.44%-49.94%88.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.03%42.95%39.70%156.46%154.07%150.68%
Operating Margin
6.83%3.08%9.52%10.45%16.07%15.62%
Pretax Margin
4.45%0.87%8.21%8.42%15.26%15.31%
Profit Margin
3.15%1.07%8.65%0.68%11.88%12.05%
FCF Margin
6.59%7.32%1.00%6.51%5.12%11.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5002.5002.5002.5002.5002.500
Dividend Per Share Growth
0%0%0%0%0%25.00%
Dividend Yield
5.93%4.96%5.25%6.14%4.75%3.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.0783.2010.9590.9611.3015.60
Forward PE
11.9911.4310.7210.7411.1214.65
P/FCF Ratio
11.0512.0194.0212.3924.0815.07
PS Ratio
0.720.880.940.811.231.78