Måsøval AS (OSL:MAS)
Norway flag Norway · Delayed Price · Currency is NOK
20.00
+0.15 (0.76%)
May 30, 2025, 4:25 PM CET

Måsøval AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Operating Revenue
2,3852,2132,2611,8901,086858.19
Upgrade
Other Revenue
280.91204.82120.7993.61123.0643.01
Upgrade
Revenue
2,6662,4182,3821,9831,209901.19
Upgrade
Revenue Growth (YoY)
3.53%1.53%20.08%64.10%34.11%1.46%
Upgrade
Cost of Revenue
1,9081,3941,324511.81502.61505.74
Upgrade
Gross Profit
758.291,0241,0581,471705.97395.46
Upgrade
Selling, General & Admin
326.92300.87224.22182.96134.47106.17
Upgrade
Other Operating Expenses
318.64312.75277.21191.668.0251.8
Upgrade
Operating Expenses
841.68808.42696.21540.73308.07240.23
Upgrade
Operating Income
-83.39215.1361.32930.73397.9155.23
Upgrade
Interest Expense
-159.61-154.63-151.66-91.09-26.83-16.51
Upgrade
Interest & Investment Income
4.051.9817.5580.231.44
Upgrade
Earnings From Equity Investments
-----1.31-1.28
Upgrade
Currency Exchange Gain (Loss)
-5.58-5.585.25-0.16-0.23-
Upgrade
Other Non Operating Income (Expenses)
-25.81-25.81-24.28-44.83-29.19-14.41
Upgrade
EBT Excluding Unusual Items
-270.3331.07208.2802.65340.58124.47
Upgrade
Gain (Loss) on Sale of Investments
-----7.33-
Upgrade
Asset Writedown
---43.96---
Upgrade
Pretax Income
-270.3331.07164.24802.65333.25124.47
Upgrade
Income Tax Expense
-248.58-107.36297.64176.3951.9714.05
Upgrade
Earnings From Continuing Operations
-21.76138.42-133.4626.26281.28110.42
Upgrade
Minority Interest in Earnings
6.778.93-2.51-5.3-4.56-35.29
Upgrade
Net Income
-14.99147.35-135.9620.96276.7275.13
Upgrade
Preferred Dividends & Other Adjustments
37.6537.65-313.75192--
Upgrade
Net Income to Common
-52.64109.71177.85428.96276.7275.13
Upgrade
Net Income Growth
---124.40%268.32%-38.47%
Upgrade
Shares Outstanding (Basic)
12312312312310499
Upgrade
Shares Outstanding (Diluted)
12312312312310499
Upgrade
Shares Change (YoY)
0.17%--17.60%5.44%-8.45%
Upgrade
EPS (Basic)
-0.430.901.453.502.660.76
Upgrade
EPS (Diluted)
-0.430.901.453.502.660.76
Upgrade
EPS Growth
--38.31%-58.54%31.82%249.31%-32.79%
Upgrade
Free Cash Flow
-38.92-88.67343.63526.39210.27147.59
Upgrade
Free Cash Flow Per Share
-0.32-0.722.814.302.021.49
Upgrade
Dividend Per Share
--0.5001.500--
Upgrade
Dividend Growth
---66.67%---
Upgrade
Gross Margin
28.44%42.33%44.41%74.19%58.41%43.88%
Upgrade
Operating Margin
-3.13%8.90%15.17%46.93%32.92%17.22%
Upgrade
Profit Margin
-1.97%4.54%7.47%21.63%22.90%8.34%
Upgrade
Free Cash Flow Margin
-1.46%-3.67%14.43%26.54%17.40%16.38%
Upgrade
EBITDA
-24.03299.5439.12995.95431.45177.07
Upgrade
EBITDA Margin
-0.90%12.39%18.44%50.22%35.70%19.65%
Upgrade
D&A For EBITDA
59.3684.477.865.2233.5521.84
Upgrade
EBIT
-83.39215.1361.32930.73397.9155.23
Upgrade
EBIT Margin
-3.13%8.90%15.17%46.93%32.92%17.22%
Upgrade
Effective Tax Rate
--181.22%21.98%15.60%11.29%
Upgrade
Revenue as Reported
2,4392,4392,4001,9921,215901.19
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.