Måsøval AS (OSL:MAS)
Norway · Delayed Price · Currency is NOK 37.80
-0.10 (-0.26%)
Aug 4, 2026, 4:25 PM CET
Måsøval AS Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,792 | 2,963 | 2,698 | 2,400 | 1,992 | 1,236 |
Revenue Growth | -5.29% | 9.82% | 12.42% | 20.49% | 61.23% | 37.10% |
Gross Profit Gross Profit Growth | 1,902 | 1,211 | 1,357 | 1,234 | 1,310 | 648.37 |
Operating Income Operating Income Growth | 91.64 | -54.54 | 1,357 | 292.74 | 884.51 | 272.89 |
Net Income Net Income Growth | 70.96 | -73.03 | 165.73 | -135.9 | 620.96 | 159.87 |
Earnings Per Share EPS Growth | - | -0.60 | 1.35 | 1.45 | 3.50 | 2.66 |
EPS Growth | - | - | -6.90% | -58.57% | 31.58% | 250.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Farming - Farming West Farming - Farming West Growth | 694.68 | 692.68 | 477.77 | 640.74 | 262.1 | - |
Farming - Farming Mid Farming - Farming Mid Growth | 811.77 | 871.65 | 1,262 | 1,548 | 1,547 | - |
Sales & Processing Sales & Processing Growth | 2,420 | 2,562 | 2,324 | 2,377 | 1,948 | 438.43 |
Farming - Farming Co-location Farming - Farming Co-location Growth | 590.87 | 578.45 | 533.86 | - | - | - |
Other / Eliminations Other / Eliminations Growth | -1,726 | -1,742 | -1,899 | -2,166 | -1,766 | -282.62 |
Total Total Growth | 2,747 | 2,963 | 2,698 | 2,400 | 1,992 | 1,215 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 29.48 | 103.39 | 20.67 | 9.57 | 38.47 | 121.25 |
Total Debt Total Debt Growth | 2,273 | 2,302 | 2,311 | 1,948 | 2,027 | 2,280 |
Net Cash (Debt) Net Cash Growth | -2,244 | -2,198 | -2,290 | -1,938 | -1,989 | -2,159 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -18.32 | -17.94 | -18.69 | -15.82 | -16.23 | -20.73 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 450.62 | 593 | - | 445.94 | 728.69 | 300.8 |
Capital Expenditures CapEx Growth | -113.65 | -108.93 | - | -103.31 | -202.1 | -90.53 |
Free Cash Flow Free Cash Flow Growth | 336.97 | 484.08 | 0 | 342.63 | 526.59 | 210.27 |
Free Cash Flow Growth | - | - | - | -34.93% | 150.43% | 42.47% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 68.12% | 40.85% | 50.29% | 51.43% | 65.77% | 52.48% |
Operating Margin | 3.28% | -1.84% | 50.29% | 12.20% | 44.40% | 22.09% |
Pretax Margin | 4.38% | -7.72% | 2.02% | 6.84% | 40.29% | 17.00% |
Profit Margin | 2.50% | -2.63% | 5.81% | -5.56% | 31.44% | 13.30% |
FCF Margin | 12.07% | 16.34% | 0.00% | 14.27% | 26.43% | 17.02% |
| Fiscal Year | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.500 | 1.500 | - |
Dividend Per Share Growth | -66.67% | - | - |
Dividend Yield | 1.92% | 3.30% | 0.84% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8450.40 | - | 20.44 | 17.93 | 8.66 | 15.13 |
Forward PE | 24.00 | 10.75 | 11.92 | 8.64 | 14.50 | 15.13 |
P/FCF Ratio | 13.10 | 6.55 | - | 9.30 | 7.05 | 23.45 |
PS Ratio | 1.67 | 1.07 | 1.25 | 1.33 | 1.86 | 3.99 |