Måsøval AS (OSL:MAS)
Norway · Delayed Price · Currency is NOK 37.90
0.00 (0.00%)
Sep 14, 2026, 1:15 PM CET
Måsøval AS Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,739 | 2,942 | 2,678 | 2,382 | 1,983 | 1,209 |
Revenue Growth | -1.20% | 9.85% | 12.44% | 20.08% | 64.10% | 34.11% |
Gross Profit Gross Profit Growth | 966.17 | 1,020 | 1,106 | 1,058 | 1,471 | 705.97 |
Operating Income Operating Income Growth | -128.52 | -54.54 | 196 | 361.32 | 930.73 | 397.9 |
Net Income Net Income Growth | -137.76 | -73.03 | 165.73 | 177.85 | 428.96 | 276.72 |
Earnings Per Share EPS Growth | -1.12 | -0.60 | 1.35 | 1.45 | 3.50 | 2.66 |
EPS Growth | - | - | -6.82% | -58.54% | 31.82% | 249.31% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other / Eliminations Other / Eliminations Growth | -1,902 | -1,742 | -1,899 | -2,166 | -1,766 | -282.62 |
Sales & Processing Sales & Processing Growth | 2,399 | 2,562 | 2,324 | 2,377 | 1,948 | 438.43 |
Farming - Farming West Farming - Farming West Growth | 521.79 | 692.68 | 477.77 | 640.74 | 262.1 | - |
Farming - Farming Mid Farming - Farming Mid Growth | 1,123 | 871.65 | 1,262 | 1,548 | 1,547 | - |
Farming - Farming Co-location Farming - Farming Co-location Growth | 620.2 | 578.45 | 533.86 | - | - | - |
Total Total Growth | 2,762 | 2,963 | 2,698 | 2,400 | 1,992 | 1,215 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 114.17 | 103.39 | 20.67 | 9.57 | 38.47 | 121.25 |
Total Debt Total Debt Growth | 2,102 | 2,302 | 2,281 | 1,948 | 2,027 | 2,280 |
Net Cash (Debt) Net Cash Growth | -1,988 | -2,198 | -2,260 | -1,938 | -1,989 | -2,159 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -16.23 | -17.94 | -18.45 | -15.82 | -16.23 | -20.73 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 615.05 | 614.49 | 77.19 | 446.94 | 728.49 | 300.8 |
Capital Expenditures CapEx Growth | -93.37 | -108.77 | -165.86 | -103.31 | -202.1 | -90.53 |
Free Cash Flow Free Cash Flow Growth | 521.68 | 505.72 | -88.67 | 343.63 | 526.39 | 210.27 |
Free Cash Flow Growth | - | - | - | -34.72% | 150.34% | 42.47% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 35.28% | 34.66% | 41.31% | 44.41% | 74.19% | 58.41% |
Operating Margin | -4.69% | -1.85% | 7.32% | 15.17% | 46.93% | 32.92% |
Pretax Margin | -11.38% | -7.78% | 2.04% | 6.90% | 40.47% | 27.57% |
Profit Margin | -5.03% | -2.48% | 6.19% | 7.47% | 21.63% | 22.90% |
FCF Margin | 19.05% | 17.19% | -3.31% | 14.43% | 26.54% | 17.40% |
| Fiscal Year | FY 2023 | FY 2022 |
|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.500 | 1.500 |
Dividend Per Share Growth | -66.67% | - |
Dividend Yield | 1.95% | 5.10% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 20.40 | 17.91 | 8.65 | 17.82 |
Forward PE | 40.30 | 10.75 | 11.92 | 8.64 | 14.50 | 15.13 |
P/FCF Ratio | 8.90 | 6.27 | - | 9.27 | 7.05 | 23.45 |
PS Ratio | 1.70 | 1.08 | 1.26 | 1.34 | 1.87 | 4.08 |