Magnora ASA (OSL:MGN)
Norway · Delayed Price · Currency is NOK 22.75
+0.25 (1.11%)
Aug 4, 2026, 4:25 PM CET
Magnora ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 50.3 | 97.7 | 2.3 | 12.1 | 91.1 | 13.8 | |
Revenue Growth | -2.90% | 4147.83% | -80.99% | -86.72% | 560.14% | -49.08% |
Cost of Revenue | 41.4 | - | - | - | - | - |
Gross Profit | 8.9 | 97.7 | 2.3 | 12.1 | 91.1 | 13.8 |
Selling, General & Admin | - | 52.9 | 51.2 | 44.4 | 32.1 | 20.4 |
Depreciation & Amortization Expenses | 2 | 1.5 | 1.1 | 1.9 | 1.6 | 0 |
Exploration Expenses | 59.2 | - | - | - | - | - |
Other Operating Expenses | - | 63.4 | 70.5 | 54.3 | 47.4 | 33.3 |
Total Operating Expenses | 61.2 | 117.8 | 122.8 | 100.6 | 81.1 | 53.7 |
Operating Income | -79 | -3 | 281.5 | 171.2 | 6.7 | -60.1 |
Interest Income | 5.7 | 8.1 | 56.4 | 25.8 | 4.2 | 0.8 |
Interest Expense | - | -9.6 | -13.5 | -13.5 | -10.2 | -17.4 |
Other Non-Operating Income (Expense) | 19.3 | 33.7 | 346.7 | 249.7 | 8 | 0 |
Total Non-Operating Income (Expense) | 25 | 32.2 | 389.6 | 262 | 2 | -16.6 |
Pretax Income | -71.1 | 12.2 | 269.2 | 173.6 | 12 | -55.1 |
Provision for Income Taxes | -2.7 | -2.7 | -5.5 | 0.1 | -8.1 | -7.7 |
Net Income | -29.1 | 9.5 | 263.7 | 173.7 | 20.1 | -47.4 |
Minority Interest in Earnings | -10 | -10.6 | -14.2 | -13.6 | -8.6 | 0 |
Earnings From Discontinued Operations | - | - | 315.8 | 5.2 | - | - |
Net Income to Common | -73.8 | 9.5 | 579.4 | 178.9 | 3.9 | -62.8 |
Net Income Growth | - | -98.36% | 223.87% | 4487.18% | - | - |
Shares Outstanding (Basic) | 66 | 66 | 66 | 67 | 60 | 57 |
Shares Outstanding (Diluted) | 66 | 66 | 67 | 67 | 60 | 57 |
Shares Change | -0.86% | -0.62% | -0.70% | 12.56% | 5.34% | 7.76% |
EPS (Basic) | -0.97 | 0.31 | 9.00 | 2.90 | 0.21 | -1.11 |
EPS (Diluted) | -0.97 | 0.30 | 8.90 | 2.86 | 0.21 | -1.11 |
EPS Growth | - | -96.63% | 211.19% | 1261.90% | - | - |
Free Cash Flow | -32 | -10.2 | -105 | -2.5 | -76.4 | -23.7 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.49 | -0.15 | -1.57 | -0.04 | -1.28 | -0.42 |
Dividends Per Share | - | - | 0.561 | 0.561 | - | - |
Dividend Growth | - | - | 0% | - | - | - |
Gross Margin | 17.69% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -157.06% | -3.07% | 12239.10% | 1414.88% | 7.35% | -435.51% |
Profit Margin | -57.85% | 9.72% | 11465.20% | 1435.54% | 22.06% | -343.48% |
FCF Margin | -63.62% | -10.44% | -4565.22% | -20.66% | -83.86% | -171.74% |
EBITDA | -77 | -1.5 | 282.6 | 173.1 | 8.3 | -60.1 |
EBITDA Margin | -153.08% | -1.54% | 12287.00% | 1430.58% | 9.11% | -435.51% |
EBIT | -79 | -3 | 281.5 | 171.2 | 6.7 | -60.1 |
EBIT Margin | -157.06% | -3.07% | 12239.10% | 1414.88% | 7.35% | -435.51% |
Effective Tax Rate | 3.80% | -22.13% | -2.04% | 0.06% | -67.50% | 13.97% |