Moreld ASA (OSL:MORLD)
Norway · Delayed Price · Currency is NOK 19.56
+0.60 (3.16%)
At close: Jun 3, 2026
Moreld ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 8,307 | 9,829 | 7,125 | 6.42 | |
Revenue Growth (YoY) | -8.57% | 37.95% | 110874.89% | - |
Cost of Revenue | 6,206 | 6,860 | 4,942 | 58.24 |
Gross Profit | 2,101 | 2,968 | 2,182 | -51.82 |
Selling, General & Admin | 44.12 | 44.12 | 45.37 | - |
Other Operating Expenses | 684.32 | 699.04 | 613.86 | 109.31 |
Operating Expenses | 1,818 | 2,145 | 1,728 | 109.31 |
Operating Income | 282.88 | 823.44 | 454.57 | -161.14 |
Interest Expense | -412.27 | -453.48 | -627.62 | -24.49 |
Interest & Investment Income | 51.78 | 46.62 | 44.26 | 0.58 |
Earnings From Equity Investments | -11.16 | -11.16 | -7.92 | - |
Currency Exchange Gain (Loss) | 110.97 | 191.42 | -188.01 | 102.28 |
Other Non Operating Income (Expenses) | 303.02 | -19.09 | -458.98 | -52.24 |
EBT Excluding Unusual Items | 325.22 | 577.74 | -783.7 | -135.01 |
Asset Writedown | -1.77 | -1.77 | - | - |
Other Unusual Items | -198.69 | -198.69 | -161.9 | - |
Pretax Income | 124.76 | 377.28 | -945.6 | -135.01 |
Income Tax Expense | 22.61 | 92.63 | -70.61 | -3.84 |
Earnings From Continuing Operations | 102.14 | 284.65 | -874.99 | -131.17 |
Earnings From Discontinued Operations | - | - | 172 | - |
Net Income to Company | 102.14 | 284.65 | -702.99 | -131.17 |
Minority Interest in Earnings | -40 | - | -8.3 | 4.22 |
Net Income | 62.14 | 284.65 | -711.29 | -126.95 |
Net Income to Common | 62.14 | 284.65 | -711.29 | -126.95 |
Shares Outstanding (Basic) | 193 | 179 | 176 | - |
Shares Outstanding (Diluted) | 193 | 179 | 176 | - |
Shares Change (YoY) | 9.36% | 2.00% | - | - |
EPS (Basic) | 0.32 | 1.59 | -4.05 | - |
EPS (Diluted) | 0.32 | 1.59 | -4.05 | - |
Free Cash Flow | 1,223 | 1,394 | 1,322 | 0.74 |
Free Cash Flow Per Share | 6.35 | 7.77 | 7.52 | - |
Dividend Per Share | 1.760 | 1.680 | - | - |
Gross Margin | 25.29% | 30.20% | 30.63% | - |
Operating Margin | 3.40% | 8.38% | 6.38% | -2509.91% |
Profit Margin | 0.75% | 2.90% | -9.98% | -1977.38% |
Free Cash Flow Margin | 14.73% | 14.18% | 18.55% | 11.49% |
EBITDA | 20.33 | 1,039 | 602.43 | - |
EBITDA Margin | 0.24% | 10.57% | 8.46% | - |
D&A For EBITDA | -262.55 | 215.36 | 147.86 | - |
EBIT | 282.88 | 823.44 | 454.57 | -161.14 |
EBIT Margin | 3.40% | 8.38% | 6.38% | - |
Effective Tax Rate | 18.13% | 24.55% | - | - |
Revenue as Reported | 8,316 | 9,838 | 7,136 | 6.42 |