MPC Container Ships ASA (OSL:MPCC)
24.14
-0.20 (-0.82%)
Aug 4, 2026, 4:25 PM CET
MPC Container Ships ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 509.65 | 517.8 | 540.86 | 711.28 | 616.77 | 384.71 | |
Revenue Growth | -2.07% | -4.26% | -23.96% | 15.32% | 60.32% | 123.80% |
Cost of Revenue | 200.62 | 204.66 | 199.34 | 193.29 | 179.9 | 154.76 |
Gross Profit | 309.03 | 313.14 | 341.52 | 518 | 436.87 | 229.95 |
Selling, General & Admin | 20.68 | 20.12 | 17.73 | 14.81 | 13.86 | 19.51 |
Depreciation & Amortization Expenses | 91.35 | 82.77 | 71.14 | 102.71 | 75.39 | 62.05 |
Other Operating Expenses | -46.45 | -51.55 | -24.93 | 64.2 | -99.24 | -82.31 |
Total Operating Expenses | 65.59 | 51.34 | 63.94 | 181.71 | -9.99 | -0.75 |
Operating Income | 243.45 | 261.8 | 277.59 | 336.29 | 446.86 | 230.7 |
Interest Income | 15.24 | 13.94 | 9.42 | 7.84 | 3.74 | 0.16 |
Interest Expense | -39.85 | -38.15 | -20.64 | -18.37 | -14.48 | -40.33 |
Total Non-Operating Income (Expense) | -24.61 | -24.22 | -11.21 | -10.53 | -10.74 | -40.17 |
Pretax Income | 218.84 | 237.59 | 266.37 | 325.75 | 436.12 | 190.53 |
Provision for Income Taxes | 0.45 | 0.21 | -0.32 | 0.64 | 1.07 | 0.68 |
Net Income | 218.39 | 237.37 | 266.69 | 325.12 | 435.05 | 189.85 |
Minority Interest in Earnings | 0.09 | 0.2 | 0.01 | 0.16 | 0.22 | 0.13 |
Net Income to Common | 218.3 | 237.17 | 266.68 | 324.96 | 434.83 | 189.73 |
Net Income Growth | -12.65% | -11.07% | -17.93% | -25.27% | 129.19% | - |
Shares Outstanding (Basic) | 444 | 444 | 444 | 444 | 444 | 415 |
Shares Outstanding (Diluted) | 444 | 444 | 444 | 444 | 444 | 419 |
Shares Change | - | - | - | - | 5.89% | 74.29% |
EPS (Basic) | 0.49 | 0.53 | 0.60 | 0.73 | 0.98 | 0.46 |
EPS (Diluted) | 0.49 | 0.53 | 0.60 | 0.73 | 0.98 | 0.46 |
EPS Growth | -12.50% | -11.67% | -17.81% | -25.51% | 113.04% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 203.25 | 156.75 | -83.28 | 231.3 | 337.38 | 162.1 |
Free Cash Flow Growth | 1510.53% | - | - | -31.44% | 108.13% | - |
Free Cash Flow Per Share | 0.46 | 0.35 | -0.19 | 0.52 | 0.76 | 0.39 |
Dividends Per Share | 0.190 | 0.230 | 0.420 | 0.570 | 0.590 | 0.110 |
Dividend Growth | -48.65% | -45.24% | -26.32% | -3.39% | 436.36% | - |
Gross Margin | 60.64% | 60.47% | 63.14% | 72.83% | 70.83% | 59.77% |
Operating Margin | 47.77% | 50.56% | 51.32% | 47.28% | 72.45% | 59.97% |
Profit Margin | 42.85% | 45.84% | 49.31% | 45.71% | 70.54% | 49.35% |
FCF Margin | 39.88% | 30.27% | -15.40% | 32.52% | 54.70% | 42.14% |
EBITDA | 334.8 | 344.57 | 347.71 | 436.28 | 504.16 | 271.09 |
EBITDA Margin | 65.69% | 66.54% | 64.29% | 61.34% | 81.74% | 70.47% |
EBIT | 243.45 | 261.8 | 277.59 | 336.29 | 446.86 | 230.7 |
EBIT Margin | 47.77% | 50.56% | 51.32% | 47.28% | 72.45% | 59.97% |
Effective Tax Rate | 0.20% | 0.09% | -0.12% | 0.20% | 0.25% | 0.35% |