M Vest Water AS (OSL: MVW)
Norway
· Delayed Price · Currency is NOK 8.85
+0.15 (1.72%)
At close: Jan 20, 2025
M Vest Water AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 19.14 | 11.01 | 1.82 | 0.44 | 4.02 | 1.1 |
| Revenue Growth (YoY) | 81.98% | 505.63% | 316.46% | -89.15% | 265.14% | - |
| Cost of Revenue | 11.58 | 6.57 | 0.38 | 0.56 | 2.92 | 0.36 |
| Gross Profit | 7.56 | 4.44 | 1.44 | -0.12 | 1.11 | 0.74 |
| Selling, General & Admin | 21.05 | 19.29 | 14.42 | 17.35 | 0.63 | 0.39 |
| Other Operating Expenses | 9.75 | 10.43 | 13.74 | 7.83 | 0.66 | 0.32 |
| Operating Expenses | 34.02 | 32.38 | 30.06 | 26.24 | 1.32 | 0.73 |
| Operating Income | -26.46 | -27.94 | -28.62 | -26.37 | -0.21 | 0.01 |
| Interest Expense | -0.55 | -0.38 | -0.36 | -0.48 | -0.09 | -0.03 |
| Interest & Investment Income | 0.53 | 0.47 | 0.3 | 0.07 | 0 | 0 |
| Other Non Operating Income (Expenses) | -0.03 | -0.23 | -0.23 | -0.47 | -0.09 | -0 |
| EBT Excluding Unusual Items | -26.51 | -28.09 | -28.9 | -27.25 | -0.39 | -0.02 |
| Asset Writedown | -0.23 | -0.23 | - | - | - | - |
| Pretax Income | -26.74 | -28.32 | -28.9 | -27.25 | -0.39 | -0.02 |
| Net Income | -26.74 | -28.32 | -28.9 | -27.25 | -0.39 | -0.02 |
| Net Income to Common | -26.74 | -28.32 | -28.9 | -27.25 | -0.39 | -0.02 |
| Shares Outstanding (Basic) | 32 | 29 | 29 | 29 | 28 | - |
| Shares Outstanding (Diluted) | 32 | 29 | 29 | 29 | 28 | - |
| Shares Change (YoY) | 8.47% | - | - | 4.29% | - | - |
| EPS (Basic) | -0.84 | -0.97 | -0.99 | -0.93 | -0.01 | - |
| EPS (Diluted) | -0.84 | -0.97 | -0.99 | -0.93 | -0.01 | - |
| Free Cash Flow | -21.77 | -26.02 | -40.01 | -24.46 | -4.58 | - |
| Free Cash Flow Per Share | -0.68 | -0.89 | -1.37 | -0.84 | -0.16 | - |
| Gross Margin | 39.51% | 40.31% | 79.36% | -27.69% | 27.47% | 67.50% |
| Operating Margin | -138.21% | -253.86% | -1574.43% | -6041.15% | -5.32% | 0.93% |
| Profit Margin | -139.68% | -257.25% | -1590.20% | -6243.24% | -9.72% | -1.63% |
| Free Cash Flow Margin | -113.70% | -236.37% | -2201.04% | -5603.58% | -113.92% | - |
| EBITDA | -25.03 | -26.72 | -26.72 | -25.3 | -0.18 | 0.03 |
| EBITDA Margin | -130.76% | -242.72% | - | - | -4.40% | 3.08% |
| D&A For EBITDA | 1.42 | 1.23 | 1.9 | 1.06 | 0.04 | 0.02 |
| EBIT | -26.46 | -27.94 | -28.62 | -26.37 | -0.21 | 0.01 |
| EBIT Margin | -138.21% | -253.86% | - | - | -5.32% | 0.93% |
| Revenue as Reported | 19.14 | 11.01 | 1.82 | 0.44 | 4.02 | 1.1 |
Source: S&P Capital IQ. Standard template. Financial Sources.