M Vest Water AS (OSL:MVW)
Norway flag Norway · Delayed Price · Currency is NOK
7.56
+0.06 (0.80%)
At close: Oct 2, 2025

M Vest Water AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
22.4422.6811.011.820.444.02
Upgrade
Revenue Growth (YoY)
30.52%106.08%505.63%316.46%-89.15%265.14%
Upgrade
Cost of Revenue
9.6512.466.570.380.562.92
Upgrade
Gross Profit
12.7910.234.441.44-0.121.11
Upgrade
Selling, General & Admin
21.3921.4219.2914.4217.350.63
Upgrade
Other Operating Expenses
10.089.910.4313.747.830.66
Upgrade
Operating Expenses
34.6134.432.3830.0626.241.32
Upgrade
Operating Income
-21.82-24.17-27.94-28.62-26.37-0.21
Upgrade
Interest Expense
-0.56-0.47-0.38-0.36-0.48-0.09
Upgrade
Interest & Investment Income
0.090.280.470.30.070
Upgrade
Other Non Operating Income (Expenses)
-0.06-0.16-0.23-0.23-0.47-0.09
Upgrade
EBT Excluding Unusual Items
-22.35-24.53-28.09-28.9-27.25-0.39
Upgrade
Asset Writedown
---0.23---
Upgrade
Pretax Income
-22.35-24.53-28.32-28.9-27.25-0.39
Upgrade
Net Income
-22.35-24.53-28.32-28.9-27.25-0.39
Upgrade
Net Income to Common
-22.35-24.53-28.32-28.9-27.25-0.39
Upgrade
Shares Outstanding (Basic)
323229292928
Upgrade
Shares Outstanding (Diluted)
323229292928
Upgrade
Shares Change (YoY)
1.56%8.03%--4.29%-
Upgrade
EPS (Basic)
-0.71-0.78-0.97-0.99-0.93-0.01
Upgrade
EPS (Diluted)
-0.71-0.78-0.97-0.99-0.93-0.01
Upgrade
Free Cash Flow
-25.42-23.53-26.02-40.01-24.46-4.58
Upgrade
Free Cash Flow Per Share
-0.81-0.75-0.89-1.37-0.84-0.16
Upgrade
Gross Margin
56.98%45.08%40.31%79.36%-27.69%27.47%
Upgrade
Operating Margin
-97.23%-106.55%-253.86%-1574.43%-6041.15%-5.32%
Upgrade
Profit Margin
-99.61%-108.13%-257.25%-1590.20%-6243.24%-9.72%
Upgrade
Free Cash Flow Margin
-113.25%-103.73%-236.37%-2201.04%-5603.58%-113.92%
Upgrade
EBITDA
-21.15-22.74-25.28-26.72-25.3-0.18
Upgrade
EBITDA Margin
-94.25%-100.24%-229.65%---4.40%
Upgrade
D&A For EBITDA
0.671.432.661.91.060.04
Upgrade
EBIT
-21.82-24.17-27.94-28.62-26.37-0.21
Upgrade
EBIT Margin
-97.23%-106.55%-253.86%---5.32%
Upgrade
Revenue as Reported
22.4422.6811.011.820.444.02
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.