M Vest Water AS (OSL:MVW)
Norway flag Norway · Delayed Price · Currency is NOK
7.00
+0.25 (3.70%)
At close: Sep 25, 2026

M Vest Water AS Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
29.926.5222.6811.011.820.44
Revenue Growth
33.22%16.92%106.08%505.63%316.46%-89.15%
Gross Profit
17.6715.5610.234.441.44-0.12
Operating Income
-17.09-17.88-24.17-27.94-28.62-26.37
Net Income
-18.14-19.06-24.53-28.32-28.9-27.25
Earnings Per Share
-0.53-0.57-0.78-0.97-0.99-0.93
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.30.341.245.4834.8280.37
Total Debt
22.263.170.753.753.049.46
Net Cash (Debt)
-21.96-2.830.491.7331.7870.91
Net Cash Growth
---71.44%-94.55%-55.18%-
Net Cash Per Share
-0.64-0.090.020.061.092.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-13.93-18.62-22.64-25.66-34.87-19.24
Capital Expenditures
-0.66-0.34-0.9-0.36-5.13-5.21
Free Cash Flow
-14.59-18.95-23.53-26.02-40.01-24.46
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.11%58.67%45.08%40.31%79.36%-27.69%
Operating Margin
-57.15%-67.41%-106.55%-253.86%-1574.43%-6041.15%
Pretax Margin
-60.67%-71.84%-108.13%-257.25%-1590.20%-6243.24%
Profit Margin
-60.66%-71.84%-108.13%-257.25%-1590.20%-6243.24%
FCF Margin
-48.80%-71.46%-103.73%-236.37%-2201.04%-5603.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-165.00----
PS Ratio
8.269.0513.3418.46152.46814.38