M Vest Water AS (OSL:MVW)
Norway · Delayed Price · Currency is NOK 6.05
-0.05 (-0.82%)
At close: Jul 20, 2026
M Vest Water AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28.07 | 26.52 | 22.68 | 11.01 | 1.82 | 0.44 | |
Revenue Growth (YoY) | 15.45% | 16.92% | 106.08% | 505.63% | 316.46% | 10751.22% |
Cost of Revenue | 12.19 | 10.96 | 12.46 | 6.57 | 0.38 | 0.56 |
Gross Profit | 15.88 | 15.56 | 10.23 | 4.44 | 1.44 | -0.12 |
Selling, General & Admin | 20.33 | 20.3 | 21.42 | 19.29 | 14.42 | 17.35 |
Depreciation & Amortization Expenses | 3.21 | 3.16 | 3.08 | 2.66 | 1.9 | 1.06 |
Other Operating Expenses | 10.36 | 9.99 | 9.9 | 10.66 | 13.74 | 7.83 |
Total Operating Expenses | 33.9 | 33.44 | 34.4 | 32.61 | 30.06 | 26.24 |
Operating Income | -18.03 | -17.88 | -24.17 | -28.17 | -28.62 | -26.37 |
Interest Income | 0.01 | 0.01 | 0.28 | 0.47 | 0.3 | 0.07 |
Interest Expense | -0.99 | -1.04 | -0.47 | -0.38 | -0.36 | -0.48 |
Other Non-Operating Income (Expense) | -0.11 | -0.14 | -0.16 | -0.23 | -0.23 | -0.47 |
Total Non-Operating Income (Expense) | -1.09 | -1.18 | -0.36 | -0.15 | -0.29 | -0.88 |
Pretax Income | -19.12 | -19.06 | -24.53 | -28.32 | -28.9 | -27.25 |
Net Income | -19.12 | -19.06 | -24.53 | -28.32 | -28.9 | -27.25 |
Net Income to Common | -13.52 | -19.06 | -24.53 | -28.32 | -28.9 | -27.25 |
Shares Outstanding (Basic) | 34 | 33 | 32 | 29 | 29 | 23 |
Shares Outstanding (Diluted) | 34 | 33 | 32 | 29 | 29 | 23 |
Shares Change (YoY) | 7.91% | 5.15% | 8.03% | - | 24.34% | - |
EPS (Basic) | -0.40 | -0.57 | -0.78 | -0.97 | -0.99 | -1.16 |
EPS (Diluted) | -0.40 | -0.57 | -0.78 | -0.97 | -0.99 | -1.16 |
Free Cash Flow | -15.79 | -18.95 | -23.53 | -26.02 | -39.81 | -0.02 |
Free Cash Flow Per Share | -0.46 | -0.57 | -0.75 | -0.89 | -1.36 | -0.00 |
Gross Margin | 56.57% | 58.67% | 45.08% | 40.31% | 79.36% | -27.69% |
Operating Margin | -64.22% | -67.41% | -106.55% | -255.92% | -1574.43% | -6041.15% |
Profit Margin | -68.11% | -71.84% | -108.13% | -257.25% | -1590.20% | -6243.24% |
FCF Margin | -56.26% | -71.46% | -103.73% | -236.37% | -2190.04% | -5.60% |
EBITDA | -14.82 | -14.72 | -21.09 | -25.51 | -26.72 | -26.37 |
EBITDA Margin | -52.79% | -55.51% | -92.96% | -231.72% | -1470.09% | -6041.11% |
EBIT | -18.03 | -17.88 | -24.17 | -28.17 | -28.62 | -26.37 |
EBIT Margin | -64.22% | -67.41% | -106.55% | -255.92% | -1574.43% | -6041.15% |